Powercell Sweden (PCELL)

Stockholm
Currency in SEK
33.54
+0.90(+2.76%)
Closed

PCELL Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa66.85103.53159.76244.69310.29
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.47%+54.87%+54.31%+53.16%+26.81%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa46.3177.75110.72131.67186.28
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa20.5425.7849.03113.02124.01
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-11.99%+25.52%+90.2%+130.5%+9.72%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa30.72%24.9%30.69%46.19%39.97%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa96.87119.84127.7185.49189.46
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+17.51%+23.71%+6.56%+45.26%+2.14%
aa.aaaa.aaaa.aaaa.aaaa.aa82.9273.1280.292.33114.5
aa.aaaa.aaaa.aaaa.aaaa.aa41.1159.1969.0898.56105.8
aa.aaaa.aaaa.aaaa.aaaa.aa-27.15-12.47-21.58-5.4-30.83
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-76.34-94.06-78.66-72.47-65.45
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-29.16%-23.22%+16.37%+7.88%+9.68%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-114.19%-90.85%-49.24%-29.62%-21.09%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-10.3-13.146.6216.89.62
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-1,159.29%-27.53%+150.36%+153.94%-42.74%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-19.62-51.96-15.1-15.52-11.89
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa9.3238.8321.7232.3221.51
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-3.56-3.69-1.54-2.55-1.2
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-90.2-110.89-73.59-58.22-57.03
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa---0.27-0.13
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa528.31-5.64-1.26--6.06
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa438.11-116.52-75.12-58.22-62.96
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+809.93%-126.6%+35.54%+22.49%-8.14%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa655.36%-112.55%-47.02%-23.79%-20.29%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa0.10.1-0.03-0.050.01
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa438.01-116.62-75.08-58.17-62.96
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa438.01-116.62-75.08-58.17-62.96
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+808.05%-126.63%+35.62%+22.52%-8.23%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa655.21%-112.65%-47%-23.77%-20.29%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa438.01-116.62-75.08-58.17-62.96
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa8.44-2.24-1.44-1.12-1.21
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+808.05%-126.56%+35.79%+22.52%-8.23%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa8.42-2.24-1.44-1.12-1.21
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+805.61%-126.65%+35.79%+22.52%-8.23%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa51.8752.0152.1452.1452.14
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa52.0552.0152.1452.1452.14
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-67.05-89.28-70.5-59.39-47.99
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-30.36%-33.17%+21.04%+15.76%+19.18%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-100.29%-86.24%-44.13%-24.27%-15.47%
EBIT
aa.aaaa.aaaa.aa