Prosiebensat 1 Media AG (PSMGn)

Xetra


	Symbol		Exchange		Currency
	PSMGn		Derived		EUR	Real-time
	PSMGn		Xetra		EUR	Delayed
	PSMd		BATS Europe		EUR	Delayed
	0QG9		London		EUR	Real-time
	PSMGn		Milan		EUR	Real-time
	PSMGn		TradeGate		EUR	Delayed
	PSMGn		Frankfurt		EUR	Delayed
	PSMGn		Vienna		EUR	Real-time

Currency in EUR

Disclaimer

5.860

+0.030(+0.51%)

Closed17:35:39

Fair Value

Day's Range

5.685

6.250

52 wk Range

4.884

7.980

PSMGn Income Statement

Featured here, the Income Statement (earnings report) for Prosiebensat 1 Media AG, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

4,135

4,047

4,495

4,163

3,852

Total Revenues Growth

+3.14%

-2.13%

+11.07%

-7.39%

-7.47%

Cost Of Revenues

2,212

2,335

2,603

2,528

2,594

Gross Profit

1,923

1,712

1,892

1,635

1,258

Gross Profit Growth

+11.8%

-10.97%

+10.51%

-13.58%

-23.06%

Gross Profit Margin %

46.51%

42.3%

42.09%

39.27%

32.66%

Other Operating Expenses, Total

1,155

1,168

1,186

1,150

1,122

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.71%	+1.13%	+1.54%	-3.04%	-2.43%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,179	1,184	1,213	1,179	1,142
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-24	-16	-27	-29	-20

Operating Income

768

544

706

485

136

Operating Income Growth

+24.47%

-29.17%

+29.78%

-31.3%

-71.96%

EBIT Margin %

18.57%

13.44%

15.71%

11.65%

3.53%

Net Interest Expenses

-56

-73

-39

-28

-62

Net Interest Expenses Growth

+11.11%

-30.36%

+46.58%

+28.21%

-121.43%

Interest Expense, Total

-58

-76

-55

-42

-77

Interest And Investment Income

2

3

16

14

15

Other Non Operating Expenses, Total

1

-105

103

-92

-39

EBT, Excl. Unusual Items

713

366

770

365

35

Gain (Loss) On Sale Of Assets

-

141

-10

18

-2

Other Unusual Items, Total

-189

-133

-143

-96

-218

EBT, Incl. Unusual Items

573

370

614

98

-164

EBT, Incl. Unusual Items Growth

+67.06%

-35.43%

+65.95%

-84.04%

-267.35%

EBT, Incl. Unusual Items Margin

13.86

9.14

13.66

2.35

-4.26

Income Tax Expense

161

118

163

147

-30

Net Income to Company

412

252

451

-49

-134

Minority Interest

1

15

5

54

10

Net Income

413

267

456

5

-124

Net Income Growth

+66.53%

-35.35%

+70.79%

-98.9%

-2,580%

Net Income Margin %

9.99%

6.6%

10.14%

0.12%

-3.22%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

413

267

456

5

-124

Basic EPS - Continuing Operations

1.83

1.18

2.02

0.02

-0.55

Basic EPS - Continuing Operations Growth

+68.46%

-35.37%

+70.72%

-98.9%

-2,578.08%

Diluted EPS - Continuing Operations

1.8

1.18

2.01

0.02

-0.55

Diluted EPS - Continuing Operations Growth

+70.16%

-34.58%

+70.47%

-98.9%

-2,585.17%

Basic Weighted Average Shares Outstanding

226.09

226.15

226.23

226.32

226.5

Diluted Weighted Average Shares Outstanding

226.76

227.01

227.19

226.97

227.07

Dividend Per Share

-

0.49

0.8

0.05

0.05

Dividend Per Share Growth

-

-

+63.27%

-93.75%

0%

EBITDA

997

784

928

686

323

EBITDA Growth

+21%

-21.36%

+18.37%

-26.08%

-52.92%

EBITDA Margin %

24.11%

19.37%

20.65%

16.48%

8.39%

EBIT