Prologis Inc (P1LD34)

B3
Currency in BRL
53.80
-1.00(-1.82%)
Closed

P1LD34 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa3,530.84,736.115,163.76,284.568,330.7
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+13.8%+34.14%+9.03%+21.71%+32.56%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa918.931,170.11,248.491,509.092,010.34
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa2,611.873,5663,915.214,775.476,320.36
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.38%+36.53%+9.79%+21.97%+32.35%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa73.97%75.29%75.82%75.99%75.87%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1,419.751,866.821,893.542,184.22,928.65
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+18.34%+31.49%+1.43%+15.35%+34.08%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa266.72274.85293.17331.08390.41
aa.aaaa.aaaa.aaaa.aaaa.aa13.1530.0122.4440.3453.35
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,192.131,699.182,021.662,591.273,391.71
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.09%+42.53%+18.98%+28.18%+30.89%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa33.76%35.88%39.15%41.23%40.71%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-215.74-314.51-266.23-309.04-641.33
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-0.59%-45.78%+15.35%-16.08%-107.53%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-239.95-314.51-266.23-309.04-641.33
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa24.21----
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-41.72-166.43165.28241.6287.22
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa934.671,218.241,920.712,523.862,837.6
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa857.82717.141,589.591,187.14623.31
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-16.13-188.29-187.45-20.183.28
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,776.361,747.093,322.853,690.813,464.18
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.83%-1.65%+90.19%+11.07%-6.14%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa50.31%36.89%64.35%58.73%41.58%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa74.52130.46174.26135.41211.04
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa1,701.851,616.633,148.593,555.43,253.15
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-128.89-134.82-208.87-190.54-193.93
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,572.961,481.812,939.723,364.863,059.21
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.63%-5.79%+98.39%+14.46%-9.08%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa44.55%31.29%56.93%53.54%36.72%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa6.018.696.156.065.84
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa1,566.951,473.122,933.573,358.83,053.37
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.482.023.974.283.3
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.21%-18.6%+96.17%+7.75%-22.73%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.462.013.944.253.29
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.09%-18.51%+96.35%+7.83%-22.63%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa630.58728.32739.36785.68924.35
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa654.9754.41764.76811.61951.79
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa2.122.322.523.163.48
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10.42%+9.43%+8.62%+25.4%+10.13%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa2,332.013,261.153,599.614,404.055,876.6
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+11.45%+39.84%+10.38%+22.35%+33.44%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa