Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,795.41 | 5,671.38 | 6,012.45 | 7,330 | 9,537.76 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.82% | -16.54% | +6.01% | +21.91% | +30.12% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,832.23 | 2,571.24 | 2,310.92 | 3,366.95 | 5,670.42 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.6% | -32.9% | -10.12% | +45.7% | +68.41% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,963.18 | 3,100.14 | 3,701.53 | 3,963.05 | 3,867.34 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.37% | +4.62% | +19.4% | +7.07% | -2.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 594.43 | 836.39 | 1,099.42 | 987.61 | 990.71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.89% | +40.7% | +31.45% | -10.17% | +0.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,368.76 | 2,263.75 | 2,602.11 | 2,975.45 | 2,876.63 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +52.32% | -4.43% | +14.95% | +14.35% | -3.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 906.37 | 398.59 | 1,114.92 | 1,170.87 | 1,737.15 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,230.91 | 1,346.56 | 1,404.17 | 1,217.18 | 1,518.21 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,044.21 | 1,315.78 | 2,312.86 | 2,929.13 | 3,095.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.59% | -35.63% | +75.78% | +26.65% | +5.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.42 | 49.42 | 62.22 | 70.64 | 67.09 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 3.68 | 5.1 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,044.21 | 1,315.78 | 2,312.86 | 2,925.45 | 3,090.47 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.59% | -35.63% | +75.78% | +26.49% | +5.64% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.42 | 49.42 | 62.22 | 70.56 | 66.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.17 | 14.57 | 8.61 | 114.35 | 80.24 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,021.04 | 1,301.21 | 2,304.25 | 2,811.11 | 3,010.23 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | -0 | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,021.04 | 1,301.21 | 2,304.25 | 2,811.11 | 3,010.23 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.74% | -35.62% | +77.08% | +22% | +7.08% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.71% | 48.87% | 61.99% | 67.8% | 65.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240 | 223 | 263.95 | 283.72 | 283.72 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,781.04 | 1,078.21 | 2,040.3 | 2,527.39 | 2,726.51 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.27 | 0.5 | 0.66 | 0.71 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.21% | -39.46% | +89.23% | +30.3% | +7.88% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.27 | 0.5 | 0.66 | 0.71 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.21% | -39.46% | +89.23% | +30.3% | +7.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,047.25 | 4,047.25 | 4,047.25 | 3,847.77 | 3,847.77 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,047.25 | 4,047.25 | 4,047.25 | 3,847.77 | 3,847.77 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.1 | 0.16 | 0.25 | 0.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.33% | -50% | +60% | +56.25% | 0% | |