🥇 First rule of investing? Know when to save! Up to 55% off InvestingPro before BLACK FRIDAYCLAIM SALE

RaonSecure Co Ltd (042510)

KOSDAQ
Currency in KRW
1,930
+60(+3.21%)
Closed

042510 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa30,443.2937,151.3543,349.9646,823.3451,841.45
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+23.7%+22.03%+16.68%+8.01%+10.72%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa12,289.3417,143.1818,764.2616,719.8923,276.61
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa18,153.9520,008.1724,585.730,103.4528,564.84
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+27.26%+10.21%+22.88%+22.44%-5.11%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa59.63%53.86%56.71%64.29%55.1%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa16,032.6623,532.8325,574.2125,812.3430,219.82
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+56.54%+46.78%+8.67%+0.93%+17.08%
aa.aaaa.aaaa.aaaa.aaaa.aa----20.54
aa.aaaa.aaaa.aaaa.aaaa.aa14,684.821,483.3123,290.3123,384.3526,854.94
aa.aaaa.aaaa.aaaa.aaaa.aa98.94199206.32228.32300.55
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,121.29-3,524.66-988.514,291.1-1,654.98
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-47.28%-266.16%+71.95%+534.1%-138.57%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.97%-9.49%-2.28%9.16%-3.19%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-450.95-1,296.96-378.83-940.65-45.82
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-429.72%-187.6%+70.79%-148.31%+95.13%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-683.57-1,655.27-553.23-1,826.17-2,251.89
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa232.62358.31174.41885.522,206.07
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa898.2-5,126.27-1,899.113,780.897,965.64
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,568.54-9,947.89-3,266.457,131.356,264.84
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-217.8--101.88-12.85-423.34
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa---1,900.93-3.8-1,668.41
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,397.96-9,832.34-4,975.627,182.25,042.96
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-39.88%-510.03%+49.4%+244.35%-29.79%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa7.88%-26.47%-11.48%15.34%9.73%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-134.75-1,071.63-49.03-1,123.07-1,004.31
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa2,532.71-8,760.71-4,926.598,305.286,047.27
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-441.63-1,311.9-1,635.81-1,636.4-1,883.35
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa2,091.07-10,072.6-6,562.416,668.884,163.92
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-43.84%-581.7%+34.85%+201.62%-37.56%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.87%-27.11%-15.14%14.24%8.03%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa2,091.07-10,072.6-6,562.416,668.884,163.92
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa65.74-310.41-171.13172.47104.19
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-43.84%-572.2%+44.87%+200.78%-39.59%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa51.53-310.41-171.13134.59104
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-55.96%-702.4%+44.87%+178.65%-22.73%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa31.8132.4538.3538.6739.96
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa34.0232.4548.6145.1539.96
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa3,475.73-1,503.931,410.826,640.631,533.43
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-24.93%-143.27%+193.81%+370.69%-76.91%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.42%-4.05%3.25%14.18%2.96%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa2,121.29-3,524.66-988.514,291.1-1,654.98
* In Millions of KRW (except for per share items)