Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,596 | 4,262 | 4,081 | 5,102 | 6,897 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.97% | -7.27% | -4.25% | +25.02% | +35.18% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 851 | 368 | 167 | 316 | 1,577 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.36% | -56.76% | -54.62% | +89.22% | +399.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,745 | 3,894 | 3,914 | 4,786 | 5,320 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.27% | +3.98% | +0.51% | +22.28% | +11.16% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 387 | 1,330 | -524 | 271 | 553 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +69% | +243.67% | -139.4% | +151.72% | +104.06% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,358 | 2,564 | 4,438 | 4,515 | 4,767 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.22% | -23.65% | +73.09% | +1.74% | +5.58% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,115 | 2,391 | 2,522 | 2,378 | 2,254 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,443 | 3,470 | 3,701 | 3,886 | 4,263 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,030 | 1,485 | 3,259 | 3,007 | 2,758 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.54% | -26.85% | +119.46% | -7.73% | -8.28% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.09 | 29.97 | 46.82 | 43.62 | 39.28 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45 | 171 | 44 | 131 | 151 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,985 | 1,314 | 3,215 | 2,876 | 2,607 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.53% | -33.8% | +144.67% | -10.54% | -9.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.27 | 26.52 | 46.19 | 41.72 | 37.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403 | 220 | 694 | 631 | 533 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,582 | 1,094 | 2,521 | 2,245 | 2,074 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,582 | 1,094 | 2,521 | 2,245 | 2,074 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.06% | -30.85% | +130.44% | -10.95% | -7.62% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.91% | 22.08% | 36.22% | 32.57% | 29.54% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79 | 103 | 121 | 99 | 98 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,503 | 991 | 2,400 | 2,146 | 1,976 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.51 | 1.03 | 2.51 | 2.3 | 2.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.68% | -31.59% | +142.94% | -8.58% | -8.02% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.5 | 1.03 | 2.49 | 2.28 | 2.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.29% | -31.33% | +141.75% | -8.43% | -7.46% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 995 | 959 | 956 | 935 | 936 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 999 | 962 | 963 | 942 | 938 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.59 | 0.62 | 0.65 | 0.74 | 0.88 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.26% | +5.08% | +4.84% | +13.85% | +18.92% | |