Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,480.94 | 1,546.06 | 1,591.21 | 1,661.16 | 1,734.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.74 | 159.02 | 182.63 | 203.78 | 202.88 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.66 | 7.33 | 27.72 | 31.31 | 39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.28 | 1.45 | 28.3 | 25.14 | 38.71 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,631.92 | 1,629.67 | 1,665.6 | 1,704.94 | 1,770.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.35 | 273.38 | 273.31 | 291.08 | 335.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,185.81 | 1,190.22 | 1,224.78 | 1,251.43 | 1,280.23 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -148.49 | 20.27 | -1.98 | -33.9 | 22.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.3 | 113.3 | 97.5 | 60.3 | 109 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.7 | -135.2 | -58.3 | -105.2 | 40.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.1 | -15.1 | -3.9 | -4.1 | -21.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.3 | -37 | 35.3 | -49 | 128.7 | |