💎 Fed’s first rate cut since 2020 set to trigger market. Find undervalued gems with Fair ValueLearn More

NK Rosneft PAO DRC (ROSNq)

London
Currency in USD
Disclaimer
0.20
0.00(0.00%)
Real-time Data

ROSNq Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2013
31/12
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,502,0001,110,0001,745,0001,166,0002,765,000
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+345.7%-26.1%+57.21%-33.18%+137.14%
aa.aaaa.aaaa.aaaa.aaaa.aa549,000705,000132,000883,0001,529,000
aa.aaaa.aaaa.aaaa.aaaa.aa689,000712,0001,004,000734,000769,000
aa.aaaa.aaaa.aaaa.aaaa.aa-10,0002,0003,000-
aa.aaaa.aaaa.aaaa.aaaa.aa240,000-6,000-567,000-178,000467,000
aa.aaaa.aaaa.aaaa.aaaa.aa24,000-311,0001,174,000-276,000-
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-799,000-729,000-1,694,000-1,298,000-1,193,000
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa+31.24%+8.76%-132.37%+23.38%+8.09%
aa.aaaa.aaaa.aaaa.aaaa.aa-936,000-854,000-785,000-1,049,000-1,297,000
aa.aaaa.aaaa.aaaa.aaaa.aa7,0006,00017,00015,000-
aa.aaaa.aaaa.aaaa.aaaa.aa-35,000-12,000-633,000-111,000-
aa.aaaa.aaaa.aaaa.aaaa.aa-5,00031,0004,000-
aa.aaaa.aaaa.aaaa.aaaa.aa165,000126,000-324,000-157,000104,000
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-228,000-957,000530,000-19,000-1,537,000
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-159.84%-319.74%+155.38%-103.58%-7,989.47%
aa.aaaa.aaaa.aaaa.aaaa.aa2,078,000979,0001,895,000942,000873,000
aa.aaaa.aaaa.aaaa.aaaa.aa429,000401,000623,00093,000-
aa.aaaa.aaaa.aaaa.aaaa.aa1,649,000578,0001,272,000849,000873,000
aa.aaaa.aaaa.aaaa.aaaa.aa-1,759,000-1,286,000-1,521,000-725,000-2,410,000
aa.aaaa.aaaa.aaaa.aaaa.aa-1,366,000-689,000-797,000-159,000-
aa.aaaa.aaaa.aaaa.aaaa.aa-393,000-597,000-724,000-566,000-2,410,000
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-225,000-283,000-172,000-237,000-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-322,000-367,000328,0001,000-
aa.aaaa.aaaa.aaaa.aaaa.aa35,000-28,000-3,0004,000-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa510,000-604,000578,000-147,00035,000
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa322,000832,000228,000806,000-
aa.aaaa.aaaa.aaaa.aaaa.aa832,000228,000806,000659,000-
aa.aaaa.aaaa.aaaa.aaaa.aa754,500405,750830,500283,125-
aa.aaaa.aaaa.aaaa.aaaa.aa+595.16%-46.22%+104.68%-65.91%-
aa.aaaa.aaaa.aaaa.aaaa.aa12.285.1422.241.63-
* In Millions of RUB (except for per share items)