Samsung Heavy Industries (010140)

Seoul
Currency in KRW
12,770
-180(-1.39%)
Closed

010140 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa7,349,656.046,860,317.646,622,001.495,944,667.458,009,429.91
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+39.59%-6.66%-3.47%-10.23%+34.73%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa7,288,385.527,325,859.357,387,663.496,406,887.417,363,956.15
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa61,270.52-465,541.7-765,662-462,219.96645,473.77
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1,577.77%-859.81%-64.47%+39.63%+239.65%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa0.83%-6.79%-11.56%-7.78%8.06%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa677,856.04588,602.32546,294.17392,200.99412,129
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+67.33%-13.17%-7.19%-28.21%+5.08%
aa.aaaa.aaaa.aaaa.aaaa.aa49,684.8549,557.9450,836.6760,865.267,821.16
aa.aaaa.aaaa.aaaa.aaaa.aa555,253.49469,466.1449,320.34290,784.81304,498.95
aa.aaaa.aaaa.aaaa.aaaa.aa19,474.4613,592.5915,777.3913,165.4912,071.46
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa-616,585.52-1,054,144.02-1,311,956.17-854,420.95233,344.77
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-50.66%-70.96%-24.46%+34.87%+127.31%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-8.39%-15.37%-19.81%-14.37%2.91%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-97,672.68-154,630.12-124,146.54-83,860.12-145,722.93
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+4.16%-58.31%+19.71%+32.45%-73.77%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-123,190.32-164,650.57-135,055.45-99,727.72-178,581.67
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa25,517.6410,020.4410,908.9215,867.5932,858.74
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-424,987.74-266,256.0486,285.89383,569.81-383,334.26
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-1,139,245.94-1,475,030.18-1,349,816.82-554,711.27-295,712.43
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-1,139,245.94-1,475,030.18-1,349,816.82-554,711.27-295,712.43
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-128.95%-29.47%+8.49%+58.9%+46.69%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-15.5%-21.5%-20.38%-9.33%-3.69%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa176,107.2117,669.72102,252.7572,700.54-140,156.05
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-1,315,353.15-1,492,699.9-1,452,069.57-627,411.81-155,556.37
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa4,510.8710,253.887,001.177,973.57,283.65
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-1,310,842.27-1,482,446.02-1,445,068.4-619,438.31-148,272.72
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-237.98%-13.09%+2.52%+57.13%+76.06%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-17.84%-21.61%-21.82%-10.42%-1.85%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----19.94
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-1,310,842.27-1,482,446.02-1,445,068.4-619,438.31-148,252.78
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-2,169.73-2,353.76-2,173.52-725.21-173.57
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-197.63%-8.48%+7.66%+66.63%+76.07%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-2,169.73-2,353.76-2,173.52-725.21-173.57
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-197.63%-8.48%+7.66%+66.63%+76.07%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa604.15629.82664.85854.15854.15
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa604.15629.82664.85854.15854.15
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-299,626-771,661.4-1,112,641.95-655,213.32473,984.96
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-161.91%-157.54%-44.19%+41.11%+172.34%
EBITDA Margin %
aa.aa