Period Ending: | 2014 30/06 | 2015 30/06 | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,330.15 | 1,285.55 | 1,024.81 | 1,036.42 | 1,471.67 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.77% | -3.35% | -20.28% | +1.13% | +42% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 830.88 | 779.23 | 457.08 | 480.77 | 773.93 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.69% | -6.22% | -41.34% | +5.18% | +60.98% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 499.27 | 506.32 | 567.73 | 555.65 | 697.74 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.6% | +1.41% | +12.13% | -2.13% | +25.57% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.36 | 252.62 | 180.45 | 18.24 | 77.42 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.26% | +214.37% | -28.57% | -89.89% | +324.52% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418.91 | 253.7 | 387.28 | 537.41 | 620.32 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.48% | -39.44% | +52.66% | +38.76% | +15.43% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.59 | 640 | 714.72 | 721.47 | 681.06 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 923.17 | 922.05 | 921.1 | 1,072.79 | 1,164.12 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.34 | -28.35 | 180.9 | 186.09 | 137.26 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.7% | -112.69% | +738.08% | +2.87% | -26.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.48 | -3.17 | 16.42 | 14.78 | 10.55 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.05 | 16.65 | 44.31 | -21.01 | 8.52 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211.29 | -45 | 136.59 | 207.1 | 128.74 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.64% | -121.3% | +403.52% | +51.62% | -37.84% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.43 | -5.04 | 12.39 | 16.45 | 9.89 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.83 | -1.85 | 58.95 | 50.13 | 19.91 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.45 | -43.15 | 77.64 | 156.97 | 108.83 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.56 | -1.99 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.02 | -45.15 | 77.64 | 156.97 | 108.83 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.95% | -127.69% | +271.98% | +102.17% | -30.67% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.22% | -5.05% | 7.05% | 12.47% | 8.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.96 | 15.03 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.06 | -60.18 | 77.64 | 156.97 | 108.83 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.6 | -1.87 | 2.41 | 5.1 | 3.54 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.21% | -140.64% | +229.05% | +111.48% | -30.67% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.6 | -1.87 | 2.41 | 5.1 | 3.54 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.21% | -140.64% | +229.05% | +111.48% | -30.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.2 | 32.2 | 32.19 | 30.77 | 30.77 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.2 | 32.2 | 32.19 | 30.77 | 30.77 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 0.49 | 1.31 | 1.55 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.95% | -51.22% | +168.87% | +18.19% | - | |