Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,526.22 | 112,342.61 | 127,141.72 | 161,271.49 | 169,604.97 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.63% | -5.22% | +13.17% | +26.84% | +5.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,471.86 | 17,005.76 | 19,127.4 | 36,438.8 | 39,896.44 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.73% | -20.8% | +12.48% | +90.51% | +9.49% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,054.36 | 95,336.85 | 108,014.32 | 124,832.69 | 129,708.53 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.97% | -1.77% | +13.3% | +15.57% | +3.91% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,649.47 | 42,024.48 | 33,828.76 | 43,599.64 | 42,594.08 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.83% | -9.91% | -19.5% | +28.88% | -2.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,404.9 | 53,312.37 | 74,185.56 | 81,233.05 | 87,114.45 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.02% | +5.77% | +39.15% | +9.5% | +7.24% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,713.35 | 55,005.2 | 46,406.02 | 46,270.44 | 42,664.88 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,330.23 | 63,555.76 | 69,873.66 | 71,780.52 | 72,976.67 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,788.02 | 44,761.82 | 50,717.92 | 55,722.98 | 56,802.66 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.07% | +32.48% | +13.31% | +9.87% | +1.94% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.44 | 41.32 | 42.06 | 43.7 | 43.77 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,788.02 | 44,761.82 | 50,717.92 | 55,722.98 | 56,802.66 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.07% | +32.48% | +13.31% | +9.87% | +1.94% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.44 | 41.32 | 42.06 | 43.7 | 43.77 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,794.33 | 9,375.86 | 13,592.49 | 11,954.57 | 12,223.85 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,993.69 | 35,385.96 | 37,125.42 | 43,768.41 | 44,578.8 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.91 | 204.03 | 420.59 | -247.08 | -635.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,217.6 | 35,589.99 | 37,546.01 | 43,521.33 | 43,943.01 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.69% | +30.76% | +5.5% | +15.91% | +0.97% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.74% | 32.86% | 31.13% | 34.13% | 33.86% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,217.6 | 35,589.99 | 37,546.01 | 43,521.33 | 43,943.01 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.01 | 10.47 | 11.12 | 12.93 | 13.05 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.69% | +30.75% | +6.19% | +16.25% | +0.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.01 | 10.47 | 11.12 | 12.93 | 13.05 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.69% | +30.75% | +6.19% | +16.25% | +0.96% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,399 | 3,399.23 | 3,376.87 | 3,367.11 | 3,367.28 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,399 | 3,399.23 | 3,376.87 | 3,367.11 | 3,367.28 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.3 | 4.06 | 6.69 | 10.34 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.18% | +76.52% | +64.78% | +54.56% | - | |