🧠 Watchlist Winners: Copy Legendary Investors' Portfolios in One ClickCOPY FOR FREE

Shenwan Hongyuan Group Co Ltd (6806)

Hong Kong
Currency in HKD
Disclaimer
1.390
+0.020(+1.46%)
Closed

6806 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa10,115.91-17,746.52-40,818.0137,181.1269,247.28
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+172.87%-275.43%-130.01%+191.09%+86.24%
aa.aaaa.aaaa.aaaa.aaaa.aa5,735.417,766.179,398.372,789.074,606.34
aa.aaaa.aaaa.aaaa.aaaa.aa436.69488.31520.22577.33642.97
aa.aaaa.aaaa.aaaa.aaaa.aa117.18117.24134.73172.18226.57
aa.aaaa.aaaa.aaaa.aaaa.aa1,791.321,262.343,925.013,889.72-237.03
aa.aaaa.aaaa.aaaa.aaaa.aa2,035.31-27,380.59-54,796.3529,752.8264,008.43
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-7,600.84-11,846.7432,040.73-17,938.87-75,416.88
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-110.59%-55.86%+370.46%-155.99%-320.41%
aa.aaaa.aaaa.aaaa.aaaa.aa-222.87-287.55-461.83-466.3-585.56
aa.aaaa.aaaa.aaaa.aaaa.aa9.8815.1332.4820.6621.51
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-7,387.85-11,574.3232,470.08-17,493.23-74,852.83
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa7,564.4845,300.8431,662.75-17,984.64-8,819.8
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-70.68%+498.86%-30.11%-156.8%+50.96%
aa.aaaa.aaaa.aaaa.aaaa.aa80,750.07156,506.7177,867.3697,932.8196,879.55
aa.aaaa.aaaa.aaaa.aaaa.aa---97,932.8196,879.55
aa.aaaa.aaaa.aaaa.aaaa.aa80,750.07156,506.7177,867.36--
aa.aaaa.aaaa.aaaa.aaaa.aa-75,772.87-104,349.79-147,971.12-116,602.07-106,002.81
aa.aaaa.aaaa.aaaa.aaaa.aa----116,185.84-105,570.66
aa.aaaa.aaaa.aaaa.aaaa.aa-75,772.87-104,349.79-147,971.12-416.23-432.15
aa.aaaa.aaaa.aaaa.aaaa.aa7,690.71-9,987.829,789.076,884.72
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-5,096.68-6,805.64-8,336.59-8,711.44-5,828.05
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-6.76-50.43115.29-393.01-753.21
aa.aaaa.aaaa.aaaa.aaaa.aa202.52-99.02-23.01-61.1731.49
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa10,282.0715,608.5622,862.461,196.45-14,957.92
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa14,774.17,314.38,176.3830,899.1248,411.18
aa.aaaa.aaaa.aaaa.aaaa.aa25,056.1722,922.8731,038.8432,095.5733,453.26
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa17.39%-32.44%-86.77%101.12%193.10%
* In Millions of CNY (except for per share items)