Shoprite Holdings Ltd (SRH)

Namibia
Currency in ZAR
272.65
-3.78(-1.37%)
Delayed Data

SRH Income Statement

Advanced Income Statement
Period Ending:
2015
30/06
2016
03/07
2017
02/07
2018
01/07
2019
30/06
2020
28/06
2021
04/07
2022
03/07
2023
02/07
2024
30/06
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa155,409168,030183,868214,956240,718
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.38%+8.12%+9.43%+16.91%+11.98%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa118,155126,991141,067165,883185,903
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa37,25441,03942,80149,07354,815
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+13.87%+10.16%+4.29%+14.65%+11.7%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa23.97%24.42%23.28%22.83%22.77%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa29,53431,26932,38638,62242,882
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+13.47%+5.87%+3.57%+19.26%+11.03%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa12,91514,30218,85921,80424,659
aa.aaaa.aaaa.aaaa.aaaa.aa11,64711,6318,14310,51310,959
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa7,7209,77010,41510,45111,933
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+15.45%+26.55%+6.6%+0.35%+14.18%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa4.97%5.81%5.66%4.86%4.96%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-1,836-2,284-1,792-2,514-3,018
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-17.47%-24.4%+21.54%-40.29%-20.05%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2,878-3,095-2,606-3,668-4,306
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa1,0428118141,1541,288
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa492112-366657395
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa6,3767,5988,2578,5949,310
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa194161-180108-112
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-882-799278428194
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa5,6516,9578,3329,1329,379
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2%+23.11%+19.76%+9.6%+2.7%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa3.64%4.14%4.53%4.25%3.9%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa1,7742,2412,5532,8122,836
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa3,3764,8595,7405,9016,221
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-20-18-29-1527
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa3,3564,8415,7115,8866,248
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-3.23%+44.25%+17.97%+3.06%+6.15%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa2.16%2.88%3.11%2.74%2.6%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa3,8574,6985,7506,3056,570
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa6.978.5210.5511.6112.08
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.42%+22.11%+23.91%+10.06%+4.01%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa6.978.4810.4911.5512.03
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.4%+21.78%+23.63%+10.11%+4.16%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa553.05551.67544.91542.88543.87
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa553.9553.86548.5546.08546.17
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa3.835.4466.637.12
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+20.06%+42.04%+10.29%+10.5%+7.39%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa10,25312,03412,75313,22215,088
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+9.63%+17.37%+5.97%+3.68%+14.11%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.6%7.16%6.94%6.15%6.27%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa7,7209,77010,41510,45111,933
* In Millions of ZAR (except for per share items)
Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.
© 2007-2025 - Fusion Media Limited. All Rights Reserved.