Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 2,533.41 1,427.16 4,445.81 5,332.89 6,927.51 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +63.86% -43.67% +211.51% +19.95% +29.9% aa.aa aa.aa aa.aa aa.aa aa.aa 3,603.43 2,151.65 3,615.43 3,952.97 5,172.67 aa.aa aa.aa aa.aa aa.aa aa.aa 652.58 896.55 1,168.55 1,509.81 1,908.27 aa.aa aa.aa aa.aa aa.aa aa.aa 18.62 72.85 251.1 270.23 293.98 aa.aa aa.aa aa.aa aa.aa aa.aa -1,904.98 376.69 301.18 229.65 196.94 aa.aa aa.aa aa.aa aa.aa aa.aa 163.76 -2,070.58 -890.45 -629.77 -644.35
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -9,542.1 -1,560.54 -3,534.45 -5,629.05 -4,715.21 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa 7,668.24 -666.99 -636.6 187.45 -1,747.46 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa +321.55% -108.7% +4.56% +129.45% -1,032.23% aa.aa aa.aa aa.aa aa.aa aa.aa 1,864.54 1,016.09 450 1,483.92 195.15 aa.aa aa.aa aa.aa aa.aa aa.aa 256.99 298.52 - 1,333.92 195.15 aa.aa aa.aa aa.aa aa.aa aa.aa 1,607.55 717.57 450 150 - aa.aa aa.aa aa.aa aa.aa aa.aa -430.54 -499.31 -3,505.06 -47.75 -161.79 aa.aa aa.aa aa.aa aa.aa aa.aa - - -898.02 - - aa.aa aa.aa aa.aa aa.aa aa.aa -430.54 -499.31 -2,607.04 -47.75 -161.79 aa.aa aa.aa aa.aa aa.aa aa.aa 8,477.3 - 3,040.75 40.34 40 aa.aa aa.aa aa.aa aa.aa aa.aa -997.85 - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 228.76 - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -968.09 -904.02 -449.95 -1,199.27 -1,792.94 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -505.88 -279.75 -172.34 -89.79 -27.88 aa.aa aa.aa aa.aa aa.aa aa.aa - - 11.81 13.73 4.14 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa 659.55 -800.37 286.57 -94.98 468.98 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield