Song Hong Garment JSC (MSH)

Ho Chi Minh

Currency in VND

49,650.0

+650.0(+1.33%)

Real-time Data06:29:09

Fair Value

Day's Range

48,900.0

50,400.0

52 wk Range

35,200.0

54,000.0

MSH Income Statement

Featured here, the Income Statement (earnings report) for Song Hong Garment JSC, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

4,411,252.76

3,813,408.83

4,747,622.75

5,520,957.57

4,541,907.57

Total Revenues Growth

+11.65%

-13.55%

+24.5%

+16.29%

-17.73%

Cost Of Revenues

3,482,814.7

3,062,364.77

3,817,037.71

4,692,290.66

3,977,925.2

Gross Profit

928,438.06

751,044.07

930,585.05

828,666.91

563,982.36

Gross Profit Growth

+17.01%

-19.11%

+23.91%

-10.95%

-31.94%

Gross Profit Margin %

21.05%

19.69%

19.6%

15.01%

12.42%

Other Operating Expenses, Total

415,630.37

512,861.43

443,640.5

470,125.7

377,422.91

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+16.74%	+23.39%	-13.5%	+5.97%	-19.72%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	415,630.37	512,861.43	443,640.5	470,125.7	377,422.91
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

512,807.69

238,182.64

486,944.54

358,541.21

186,559.46

Operating Income Growth

+17.23%

-53.55%

+104.44%

-26.37%

-47.97%

EBIT Margin %

11.62%

6.25%

10.26%

6.49%

4.11%

Net Interest Expenses

25,871.74

33,001.71

43,202.68

38,537.96

74,639.74

Net Interest Expenses Growth

+156.63%

+27.56%

+30.91%

-10.8%

+93.68%

Interest Expense, Total

-22,555.99

-15,184.17

-10,033.19

-33,904.59

-44,582.38

Interest And Investment Income

48,427.73

48,185.88

53,235.88

72,442.55

119,222.12

Other Non Operating Expenses, Total

7,855.38

12,098.8

12,511.13

41,973.38

45,384.02

EBT, Excl. Unusual Items

546,534.81

283,283.15

542,658.36

439,052.55

306,583.21

Gain (Loss) On Sale Of Assets

-

-

-

-

-

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

546,534.81

283,283.15

542,658.36

439,052.55

306,583.21

EBT, Incl. Unusual Items Growth

+21.48%

-48.17%

+91.56%

-19.09%

-30.17%

EBT, Incl. Unusual Items Margin

12.39%

7.43%

11.43%

7.95%

6.75%

Income Tax Expense

96,689.03

51,488.51

100,292.47

101,367.33

61,337.83

Net Income to Company

449,845.78

231,794.64

442,365.88

337,685.22

245,245.38

Minority Interest

21.81

11.93

15.55

37,204.6

-695.77

Net Income

449,867.59

231,806.57

442,381.43

374,889.82

244,549.61

Net Income Growth

+21.64%

-48.47%

+90.84%

-15.26%

-34.77%

Net Income Margin %

10.2%

6.08%

9.32%

6.79%

5.38%

Preferred Dividend and Other Adjustments

-

-

-

-18,744.49

-

Net Income to Common Excl. Extra Items

449,867.59

231,806.57

442,381.43

393,634.31

244,549.61

Basic EPS - Continuing Operations

6,075.8

3,090.17

5,897.31

5,247.47

3,260.05

Basic EPS - Continuing Operations Growth

-10.93%

-49.14%

+90.84%

-11.02%

-37.87%

Diluted EPS - Continuing Operations

6,075.8

3,090.17

5,897.31

5,247.47

3,260.05

Diluted EPS - Continuing Operations Growth

-10.93%

-49.14%

+90.84%

-11.02%

-37.87%

Basic Weighted Average Shares Outstanding

74.04

75.01

75.01

75.01

75.01

Diluted Weighted Average Shares Outstanding

74.04

75.01

75.01

75.01

75.01

Dividend Per Share

3,000

2,000

3,000

2,500

-

Dividend Per Share Growth

+12.5%

-33.33%

+50%

-16.67%

-

EBITDA

630,680.47

369,969.55

620,068.02

492,198.27

321,293.76

EBITDA Growth

+13.76%

-41.34%

+67.6%

-20.62%

-34.72%

EBITDA Margin %

14.3%

9.7%

13.06%

8.92%

7.07%

EBIT