Spirax-Sarco Engineering PLC (1LNB)

Frankfurt
Currency in EUR
95.500
+4.000(+4.37%)
Closed

1LNB Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,242.41,193.41,344.51,610.61,682.6
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.73%-3.94%+12.66%+19.79%+4.47%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa303.7288.7313.9394408.6
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa938.7904.71,030.61,216.61,274
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.95%-3.62%+13.92%+18.05%+4.72%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa75.56%75.81%76.65%75.54%75.72%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa685662.4713866966
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+19.61%-3.3%+7.64%+21.46%+11.55%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa434.7432.3470.6562.2626.4
aa.aaaa.aaaa.aaaa.aaaa.aa177.9154.7173.4222.8226.9
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa253.7242.3317.6350.6308
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-14.55%-4.49%+31.08%+10.39%-12.15%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa20.42%20.3%23.62%21.77%18.31%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-6.2-7.2-5.1-9.9-37.8
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+25.3%-16.13%+29.17%-94.12%-281.82%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-7.7-8.6-8.5-15.5-49.1
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa1.51.43.45.611.3
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa0.2-0.2-5.11.8
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa247.7234.9312.5345.8272
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa----7.1-
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-10.52-4.2-15.7
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa236.8240.1314.5308.1244.5
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-18.01%+1.39%+30.99%-2.03%-20.64%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa19.06%20.12%23.39%19.13%14.53%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa69.866.279.683.160.5
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa167173.9234.9225184
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-0.4-0.3-0.3-0.3-0.4
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa166.6173.6234.6224.7183.6
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-25.32%+4.2%+35.14%-4.22%-18.29%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa13.41%14.55%17.45%13.95%10.91%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa166.6173.6234.6224.7183.6
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.262.363.183.052.49
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-25.43%+4.2%+35.14%-4.09%-18.29%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa2.262.353.183.042.49
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-25.33%+4.12%+35.22%-4.13%-18.23%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa73.773.773.773.673.6
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa73.973.973.973.873.8
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.11.181.361.521.6
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+10%+7.27%+15.25%+11.76%+5.26%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa301.9297.8367.3403.6380.7
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa<