Takeuchi Mfg Co Ltd (6432)

Tokyo

Currency in JPY

4,830.0

-20.0(-0.41%)

Closed06/12

Fair Value

Day's Range

4,825.0

4,865.0

52 wk Range

3,560.0

6,700.0

6432 Income Statement

Featured here, the Income Statement (earnings report) for Takeuchi Mfg Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2015

28/02

2016

29/02

2017

28/02

2018

28/02

2019

28/02

2020

29/02

2021

28/02

2022

28/02

2023

28/02

2024

29/02

Total Revenues

115,913

112,254

140,892

178,966

212,627

Total Revenues Growth

+5.21%

-3.16%

+25.51%

+27.02%

+18.81%

Cost Of Revenues

93,313

90,146

110,563

135,928

160,481

Gross Profit

22,600

22,108

30,329

43,038

52,146

Gross Profit Growth

-5.23%

-2.18%

+37.19%

+41.9%

+21.16%

Gross Profit Margin %

19.5%

19.69%

21.53%

24.05%

24.52%

Other Operating Expenses, Total

9,950

8,900

12,564

21,816

16,849

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+17.96%	-10.55%	+41.17%	+73.64%	-22.77%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,864	7,814	11,678	20,585	15,617
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,086	1,086	886	1,231	1,232

Operating Income

12,650

13,208

17,765

21,222

35,297

Operating Income Growth

-17.92%

+4.41%

+34.5%

+19.46%

+66.32%

EBIT Margin %

10.91%

11.77%

12.61%

11.86%

16.6%

Net Interest Expenses

121

63

40

173

516

Net Interest Expenses Growth

+77.94%

-47.93%

-36.51%

+332.5%

+198.27%

Interest Expense, Total

-

-

-

-

-

Interest And Investment Income

121

63

40

173

516

Other Non Operating Expenses, Total

-321

50

290

282

-246

EBT, Excl. Unusual Items

12,450

13,321

18,095

21,677

35,567

Gain (Loss) On Sale Of Assets

-48

-24

-15

-299

-13

Other Unusual Items, Total

-

-

-

-

-99

EBT, Incl. Unusual Items

12,402

13,297

18,080

21,378

35,455

EBT, Incl. Unusual Items Growth

-20.98%

+7.22%

+35.97%

+18.24%

+65.85%

EBT, Incl. Unusual Items Margin

10.7%

11.85%

12.83%

11.95%

16.67%

Income Tax Expense

3,311

3,532

4,732

5,399

9,306

Net Income to Company

9,091

9,765

13,348

15,979

26,149

Minority Interest

-

-

-

-

-

Net Income

9,091

9,765

13,348

15,979

26,149

Net Income Growth

-20.19%

+7.41%

+36.69%

+19.71%

+63.65%

Net Income Margin %

7.84%

8.7%

9.47%

8.93%

12.3%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

9,091

9,765

13,348

15,979

26,149

Basic EPS - Continuing Operations

190.62

204.78

279.91

335.17

548.57

Basic EPS - Continuing Operations Growth

-20.18%

+7.42%

+36.69%

+19.74%

+63.67%

Diluted EPS - Continuing Operations

190.62

204.78

279.91

335.17

548.57

Diluted EPS - Continuing Operations Growth

-20.18%

+7.42%

+36.69%

+19.74%

+63.67%

Basic Weighted Average Shares Outstanding

47.69

47.69

47.69

47.67

47.67

Diluted Weighted Average Shares Outstanding

47.69

47.69

47.69

47.67

47.67

Dividend Per Share

50

53

68

98

153

Dividend Per Share Growth

+11.11%

+6%

+28.3%

+44.12%

+56.12%

EBITDA

14,179

14,884

19,351

23,261

38,618

EBITDA Growth

-15.06%

+4.97%

+30.01%

+20.21%

+66.02%

EBITDA Margin %

12.23%

13.26%

13.73%

13%

18.16%

EBIT