Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,725 | 111,247 | 128,167 | 163,812 | 205,752 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.86% | +44.99% | +15.21% | +27.81% | +25.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,559 | 21,451 | 21,720 | 28,510 | 57,779 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.33% | +37.87% | +1.25% | +31.26% | +102.66% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,166 | 89,796 | 106,447 | 135,302 | 147,973 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.93% | +46.81% | +18.54% | +27.11% | +9.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,799 | 26,412 | 39,341 | 21,683 | 67,502 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.96% | +123.85% | +48.95% | -44.88% | +211.31% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,367 | 63,384 | 67,106 | 113,619 | 80,471 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.25% | +28.39% | +5.87% | +69.31% | -29.17% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,338 | 20,671 | 36,371 | 55,076 | 77,453 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,481 | 38,519 | 47,396 | 87,567 | 122,269 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,224 | 45,536 | 56,081 | 81,128 | 35,655 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.57% | +29.28% | +23.16% | +44.66% | -56.05% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.08 | 54.17 | 54.2 | 48.09 | 22.58 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -168 | 90 | 5,829 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,224 | 45,536 | 56,249 | 81,038 | 29,826 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.98% | +29.28% | +23.53% | +44.07% | -63.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.08 | 54.17 | 54.36 | 48.04 | 18.89 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,102 | 9,413 | 12,036 | 17,670 | 9,024 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,122 | 36,123 | 44,213 | 63,368 | 20,802 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34 | -1 | -4 | 103 | 222 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,088 | 36,122 | 44,209 | 63,471 | 21,024 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.43% | +33.35% | +22.39% | +43.57% | -66.88% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.9% | 42.97% | 42.72% | 37.62% | 13.31% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,088 | 36,122 | 44,209 | 63,471 | 21,024 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.54 | 193.62 | 225.6 | 321.8 | 105.81 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.33% | +26.11% | +16.52% | +42.64% | -67.12% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.78 | 190.05 | 223.73 | 314.88 | 102.55 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.48% | +27.74% | +17.72% | +40.74% | -67.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.43 | 186.56 | 195.96 | 197.24 | 198.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.07 | 190.07 | 197.6 | 201.57 | 205.01 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.3 | 32.2 | 58.3 | 17.82 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +114.75% | -56.66% | +81.06% | -69.43% | - | |