Telenor ASA (TELNOK)

Stockholm


	Symbol		Exchange		Currency
	TEL		Oslo		NOK	Real-time
	TELo		BATS Europe		NOK	Delayed
	TELNY		OTC Markets		USD	Delayed
	TELNF		OTC Markets		USD	Delayed
	0G8C		London		NOK	Real-time
	TELNOK		Stockholm		NOK	Real-time

Currency in NOK

Disclaimer

134.00

+0.10(+0.07%)

Closed04/10

Fair Value

Day's Range

133.10

134.00

52 wk Range

110.65

138.70

TELNOK Income Statement

Featured here, the Income Statement (earnings report) for Telenor ASA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

113,666

115,839

97,153

76,877

80,452

Total Revenues Growth

+7.31%

+1.91%

-16.13%

-20.87%

+4.65%

Cost Of Revenues

37,696

39,069

34,579

26,761

28,623

Gross Profit

75,970

76,770

62,574

50,116

51,829

Gross Profit Growth

+4.78%

+1.05%

-18.49%

-19.91%

+3.42%

Gross Profit Margin %

66.84%

66.27%

64.41%

65.19%

64.42%

Other Operating Expenses, Total

49,910

52,965

43,166

33,635

34,160

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+3.28%	+6.12%	-18.5%	-22.08%	+1.56%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5,559	5,138	3,899	3,465	3,652
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	19,824	21,529	16,020	13,056	13,973

Operating Income

26,060

23,805

19,408

16,481

17,669

Operating Income Growth

+7.78%

-8.65%

-18.47%

-15.08%

+7.21%

EBIT Margin %

22.93%

20.55%

19.98%

21.44%

21.96%

Net Interest Expenses

-3,361

-2,931

-2,206

-1,565

-2,506

Net Interest Expenses Growth

-218.28%

+12.79%

+24.74%

+29.06%

-60.13%

Interest Expense, Total

-4,561

-3,417

-2,485

-1,800

-3,366

Interest And Investment Income

1,200

486

279

235

860

Other Non Operating Expenses, Total

-1,479

-815

-1,749

-4,129

-5,482

EBT, Excl. Unusual Items

21,220

20,059

15,453

10,787

9,681

Gain (Loss) On Sale Of Assets

197

5,948

-320

1,726

-227

Other Unusual Items, Total

-47

-1,211

-926

-2,478

-25

EBT, Incl. Unusual Items

20,969

24,292

13,722

9,339

1,097

EBT, Incl. Unusual Items Growth

+18.46%

+15.85%

-43.51%

-31.94%

-88.25%

EBT, Incl. Unusual Items Margin

18.45

20.97

14.12

12.15

1.36

Income Tax Expense

9,033

6,419

5,008

-3,009

4,332

Net Income to Company

11,194

21,059

4,591

47,578

15,380

Minority Interest

-3,421

-3,718

-3,063

-2,665

-1,646

Net Income

7,773

17,341

1,528

44,913

13,734

Net Income Growth

-47.23%

+123.09%

-91.19%

+2,839.33%

-69.42%

Net Income Margin %

6.84%

14.97%

1.57%

58.42%

17.07%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

8,515

14,155

5,651

9,683

-4,881

Basic EPS - Continuing Operations

5.91

10.05

4.04

6.92

-3.52

Basic EPS - Continuing Operations Growth

-2.87%

+70.06%

-59.84%

+71.35%

-150.84%

Diluted EPS - Continuing Operations

5.91

10.05

4.04

6.92

-3.52

Diluted EPS - Continuing Operations Growth

-2.87%

+70.06%

-59.84%

+71.35%

-150.84%

Basic Weighted Average Shares Outstanding

1,440.18

1,407.76

1,399.46

1,399.46

1,387.57

Diluted Weighted Average Shares Outstanding

1,440.18

1,407.76

1,399.46

1,399.46

1,387.57

Dividend Per Share

8.7

9

9.3

9.4

9.5

Dividend Per Share Growth

+3.57%

+3.45%

+3.33%

+1.08%

+1.06%

EBITDA

40,852

39,599

32,749

26,576

26,497

EBITDA Growth

-4.68%

-3.07%

-17.3%

-18.85%

-0.3%

EBITDA Margin %

35.94%

34.18%

33.71%

34.57%

32.94%

EBIT