Tower Semiconductor Ltd (TSEM)

Tel Aviv
Currency in ILS
18,390
-510(-2.70%)
Closed

TSEM Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,2341,265.681,508.171,677.611,422.68
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-5.37%+2.57%+19.16%+11.24%-15.2%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa1,004.331,032.371,179.051,211.311,069.16
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa229.67233.32329.12466.31353.52
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-21.6%+1.59%+41.06%+41.68%-24.19%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa18.61%18.43%21.82%27.8%24.85%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa142.96142.29162.61164.19152.26
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+3.59%-0.47%+14.28%+0.98%-7.27%
aa.aaaa.aaaa.aaaa.aaaa.aa75.5878.3285.3983.9179.81
aa.aaaa.aaaa.aaaa.aaaa.aa67.3863.9777.2280.2872.45
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa86.7291.03166.51302.12201.26
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-44.03%+4.98%+82.91%+81.44%-33.38%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.03%7.19%11.04%18.01%14.15%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa2.83-1.32-3.727.1434.9
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+133.47%-146.55%-182.45%+292.01%+389.04%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-10.12-9.8-9.09-6.46-5.08
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa12.958.485.3713.639.99
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1.48-1.03-7.7-17.61-0.27
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa91.0288.69155.1291.64235.89
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa----313.5
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa91.0288.69155.1291.97584.84
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-34.67%-2.56%+74.88%+88.25%+100.31%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa7.38%7.01%10.28%17.4%41.11%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa2.955.41.0225.565.31
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa88.0783.29154.08266.47519.53
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa1.98-0.99-4.06-1.9-1.04
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa90.0582.3150.01264.57518.49
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-33.58%-8.6%+82.27%+76.37%+95.98%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa7.3%6.5%9.95%15.77%36.44%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa90.0582.3150.01264.57518.49
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.850.771.392.424.7
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-37.24%-9.45%+80.54%+74.64%+94.31%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.840.761.372.394.66
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-36.36%-9.52%+80.26%+74.45%+94.98%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa106.26107.25108.28109.35110.29
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa107.44108.48109.8110.75111.22
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa301.19331.56437.22594.75459.28
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-18.45%+10.08%+31.87%+36.03%-22.78%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa24.41%26.2%28.99%35.45%32.28%
EBIT
aa.aaaa.aa