Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,281 | 117,071 | 113,157 | 114,049 | 147,716 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.47% | +11.2% | -3.34% | +0.79% | +29.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53,685 | 64,551 | 55,755 | 69,580 | 88,124 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.25% | +20.24% | -13.63% | +24.8% | +26.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,596 | 52,520 | 57,402 | 44,469 | 59,592 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.61% | +1.79% | +9.3% | -22.53% | +34.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,897 | 184 | -2,253 | -34 | 3,207 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.22% | +104.72% | -1,324.46% | +98.49% | +9,532.35% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55,493 | 52,336 | 59,655 | 44,503 | 56,385 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.15% | -5.69% | +13.98% | -25.4% | +26.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,876 | 43,523 | 44,422 | 55,608 | 54,777 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,362 | 71,017 | 78,467 | 79,451 | 79,738 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,007 | 24,842 | 25,610 | 20,660 | 31,424 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.86% | +37.96% | +3.09% | -19.33% | +52.1% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.15 | 25.92 | 24.61 | 20.64 | 28.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65 | -2 | -364 | -30 | -31 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,072 | 24,844 | 25,974 | 20,690 | 31,455 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.84% | +37.47% | +4.55% | -20.34% | +52.03% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.22 | 25.92 | 24.96 | 20.67 | 28.3 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 310 | 478 | 845 | 1,319 | 1,607 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,093 | 19,875 | 18,672 | 16,919 | 39,188 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -445 | -267 | -137 | -124 | -542 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,648 | 19,608 | 18,535 | 16,795 | 38,646 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.62% | +11.11% | -5.47% | -9.39% | +130.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.75% | 20.46% | 17.81% | 16.78% | 34.77% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,317 | 24,099 | 24,992 | 19,247 | 29,306 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.59 | 0.83 | 0.85 | 0.66 | 1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.43% | +39.16% | +3.2% | -22.99% | +52.26% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.59 | 0.83 | 0.85 | 0.66 | 1 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.43% | +39.16% | +3.2% | -22.99% | +52.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,121 | 29,121 | 29,264 | 29,264 | 29,264 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,121 | 29,121 | 29,264 | 29,264 | 29,264 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.25 | 0.25 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0% | - | - | |