Period Ending: | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,589.32 | 3,929.62 | 4,127.05 | 4,333.83 | 4,947.09 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.82% | +9.48% | +5.02% | +5.01% | +14.15% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 918.88 | 1,005.84 | 1,497.25 | 1,687.07 | 2,148.83 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.78% | +9.46% | +48.86% | +12.68% | +27.37% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,670.43 | 2,923.79 | 2,629.8 | 2,646.77 | 2,798.25 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.61% | +9.49% | -10.06% | +0.65% | +5.72% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492.17 | 780.26 | 702.35 | 793.69 | 826.48 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.99% | +58.54% | -9.99% | +13% | +4.13% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,178.27 | 2,143.52 | 1,927.45 | 1,853.08 | 1,971.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.01% | -1.59% | -10.08% | -3.86% | +6.4% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 763.74 | 805.09 | 829.62 | 1,011.63 | 745.63 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 955.58 | 1,036.51 | 1,133.18 | 1,135.24 | 1,242.03 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,986.42 | 1,912.1 | 1,623.89 | 1,729.48 | 1,475.37 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.86% | -3.74% | -15.07% | +6.5% | -14.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.52 | 64.85 | 58.9 | 60.37 | 54.29 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.15 | -3.21 | -28 | 27.19 | 231.83 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,053.57 | 1,915.31 | 1,651.88 | 1,702.29 | 1,243.54 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.92% | -6.73% | -13.75% | +3.05% | -26.95% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.8 | 64.96 | 59.91 | 59.42 | 45.76 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.05 | 51.23 | 69.3 | 45.08 | 57.96 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,020.53 | 1,864.08 | 1,582.58 | 1,657.21 | 1,185.58 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.23 | -11.69 | -10.17 | -12.44 | 5.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,002.29 | 1,852.39 | 1,572.41 | 1,644.77 | 1,190.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.85% | -7.49% | -15.11% | +4.6% | -27.61% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.06% | 62.82% | 57.03% | 57.41% | 43.82% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.2 | 64.43 | 69.03 | 78.02 | 86.67 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,909.1 | 1,787.96 | 1,503.38 | 1,566.75 | 1,104 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.69 | 0.65 | 0.55 | 0.57 | 0.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.6% | -6.35% | -15.92% | +4.22% | -29.54% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.69 | 0.65 | 0.55 | 0.57 | 0.4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.6% | -6.35% | -15.92% | +4.22% | -29.54% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,751.43 | 2,751.43 | 2,751.43 | 2,751.43 | 2,751.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,751.43 | 2,751.43 | 2,751.43 | 2,751.43 | 2,751.43 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.2 | 0.2 | 0.2 | 0.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.95% | -20% | 0% | 0% | 0% | |