Universal Co Packaging Materials (UNIP)

Egypt

Currency in EGP

0.576

+0.002(+0.00%)

Closed14:16:59

Fair Value

Day's Range

0.568

0.588

52 wk Range

0.400

0.680

UNIP Income Statement

Featured here, the Income Statement (earnings report) for Universal Co Packaging Materials, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

441.14

364.49

599.22

726.42

846.13

Total Revenues Growth

-16.52%

-17.38%

+64.4%

+21.23%

+16.48%

Cost Of Revenues

379.07

326.9

534.46

641.85

731.73

Gross Profit

62.07

37.59

64.77

84.58

114.4

Gross Profit Growth

-22.46%

-39.44%

+72.28%

+30.59%

+35.26%

Gross Profit Margin %

14.07%

10.31%

10.81%

11.64%

13.52%

Other Operating Expenses, Total

9.68

11.26

17.4

27.98

23.82

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+6.62%	+16.36%	+54.52%	+60.76%	-14.87%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	10.68	11.26	17.4	18.08	23.52
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-1	-	-	9.9	0.3

Operating Income

52.39

26.33

47.36

56.6

90.58

Operating Income Growth

-26.18%

-49.74%

+79.88%

+19.5%

+60.04%

EBIT Margin %

11.88%

7.22%

7.9%

7.79%

10.71%

Net Interest Expenses

-20.6

-11

-14.38

-20.58

-50.03

Net Interest Expenses Growth

+30.9%

+46.57%

-30.67%

-43.12%

-143.12%

Interest Expense, Total

-20.88

-11.73

-15.1

-21.14

-51.33

Interest And Investment Income

0.28

0.73

0.73

0.56

1.3

Other Non Operating Expenses, Total

0

0

0.02

-0.04

0.3

EBT, Excl. Unusual Items

31.8

15.33

33.01

35.98

40.86

Gain (Loss) On Sale Of Assets

0.39

0.03

0.12

0.01

1.31

Other Unusual Items, Total

-

-

-

-

-

EBT, Incl. Unusual Items

32.19

15.36

33.13

35.99

42.17

EBT, Incl. Unusual Items Growth

-20.7%

-52.29%

+115.76%

+8.63%

+17.17%

EBT, Incl. Unusual Items Margin

7.3%

4.21%

5.53%

4.95%

4.98%

Income Tax Expense

6.81

4.5

9

11.07

9.06

Net Income to Company

25.37

10.86

24.14

24.92

33.11

Minority Interest

-

-

-

-

-

Net Income

25.37

10.86

24.14

24.92

33.11

Net Income Growth

-17.35%

-57.2%

+122.25%

+3.25%

+32.86%

Net Income Margin %

5.75%

2.98%

4.03%

3.43%

3.91%

Preferred Dividend and Other Adjustments

4.23

1.61

4.01

4.15

-

Net Income to Common Excl. Extra Items

21.14

9.25

20.13

20.77

33.11

Basic EPS - Continuing Operations

0.03

0.01

0.03

0.03

0.04

Basic EPS - Continuing Operations Growth

-17.12%

-55.42%

+114.53%

+2.83%

+60.53%

Diluted EPS - Continuing Operations

0.03

0.01

0.03

0.03

0.04

Diluted EPS - Continuing Operations Growth

-17.12%

-55.42%

+114.53%

+2.83%

+60.53%

Basic Weighted Average Shares Outstanding

770

755.31

766.43

769.14

763.81

Diluted Weighted Average Shares Outstanding

770

755.31

766.43

769.14

763.81

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

58.57

32.89

55.87

65.75

100.41

EBITDA Growth

-22.43%

-43.84%

+69.84%

+17.7%

+52.71%

EBITDA Margin %

13.28%

9.02%

9.32%

9.05%

11.87%

EBIT