🐂 Not all bull runs are created equal. November’s AI picks include 5 stocks up +20% eachUnlock Stocks

Vale SA (VALE3)

B3
Currency in BRL
57.11
-0.05(-0.09%)
Delayed Data

VALE3 Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa144,635206,098293,524226,508208,066
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.55%+42.5%+42.42%-22.83%-8.14%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa76,43790,948117,267124,195120,016
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa68,198115,150176,257102,31388,050
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+27.99%+68.85%+53.07%-41.95%-13.94%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa47.15%55.87%60.05%45.17%42.32%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa10,03912,41924,95411,90915,038
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa+49.04%+23.71%+100.93%-52.28%+26.27%
aa.aaaa.aaaa.aaaa.aaaa.aa1,6442,1512,9643,4113,598
aa.aaaa.aaaa.aaaa.aaaa.aa6,4317,0466,0685,1245,007
aa.aaaa.aaaa.aaaa.aaaa.aa1,9643,22215,9223,5776,433
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa58,159102,731151,30390,40473,012
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+24.95%+76.64%+47.28%-40.25%-19.24%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa40.21%49.85%51.55%39.91%35.09%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-8,753-11,681-6,653-2,024-5,002
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-58.57%-33.45%+43.04%+69.58%-147.13%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-9,735-12,327-7,875-4,296-6,549
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa9826461,2222,2721,547
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-6,166-18,36217,32315,531-10,044
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa43,24072,688161,973103,91157,966
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-2,020-1,147-1,071-1,731-1,317
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-41,795-32,724-1,706-420-1,095
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa-57538,405159,147101,70455,554
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-102.29%+6,779.13%+314.39%-36.09%-45.38%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa-0.4%18.63%54.22%44.9%26.7%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa-2,5094,62725,32015,18515,000
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa-8,69724,903121,34396,33740,554
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa2,0251,810-115-413-614
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa-6,67226,713121,22895,92439,940
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-126%+500.37%+353.82%-20.87%-58.36%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa-4.61%12.96%41.3%42.35%19.2%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa3,95935,588133,71286,10639,940
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.776.9426.6818.579.15
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-84.6%+798.63%+284.5%-30.4%-50.73%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.776.9426.6718.579.15
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-84.6%+798.63%+284.39%-30.38%-50.73%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,127.955,129.595,012.424,637.794,366.13
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa5,127.955,129.595,016.854,642.434,369.96
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa1.416.6714.095.696.99
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-4.46%+371.53%+111.32%-59.62%+22.81%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa71,973119,328167,682105,41587,157
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+22.43%+65.8%+40.52%-37.13%-17.32%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa49.76%57.9%57.13%46.54%41.89%
EBIT
aa.aa