Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,321 | 1,383.72 | 1,334.23 | 1,976.68 | 3,138.89 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.95% | +4.75% | -3.58% | +48.15% | +58.8% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 422.95 | 264.82 | 124.33 | 321.04 | 1,473.41 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.03% | -37.39% | -53.05% | +158.23% | +358.95% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 898.05 | 1,118.9 | 1,209.9 | 1,655.64 | 1,665.48 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.76% | +24.59% | +8.13% | +36.84% | +0.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.22 | 125.72 | 32.63 | 56.82 | 50.18 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.49% | +419.13% | -74.04% | +74.11% | -11.67% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 873.83 | 993.18 | 1,177.27 | 1,598.82 | 1,615.29 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.96% | +13.66% | +18.53% | +35.81% | +1.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.13 | 169.7 | 144.1 | 194.39 | 207.72 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574.37 | 617.89 | 670.13 | 936.71 | 1,117.07 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 493.59 | 544.99 | 651.25 | 856.5 | 705.94 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.69% | +10.41% | +19.5% | +31.52% | -17.58% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.22 | 46.87 | 49.29 | 47.76 | 38.72 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.8 | 14.93 | 10.51 | 75.84 | 27.61 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456.8 | 530.07 | 640.74 | 780.67 | 678.33 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +38.55% | +16.04% | +20.88% | +21.84% | -13.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.77 | 45.58 | 48.49 | 43.53 | 37.21 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147 | 139.46 | 166.9 | 211.82 | 179.82 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309.79 | 390.61 | 473.84 | 568.85 | 498.51 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309.79 | 390.61 | 473.84 | 568.85 | 498.51 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.5% | +26.09% | +21.31% | +20.05% | -12.37% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.01% | 33.59% | 35.86% | 31.72% | 27.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.69 | 12.69 | 12.69 | 13.15 | 16.14 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.11 | 377.92 | 461.15 | 555.71 | 482.38 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 0.94 | 1.13 | 1.14 | 0.95 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.13% | +6.42% | +20.92% | +1.14% | -16.98% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.87 | 0.93 | 1.12 | 1.14 | 0.95 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16% | +6.9% | +20.43% | +1.79% | -16.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.79 | 403.75 | 407.45 | 485.43 | 507.53 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340.12 | 405.05 | 410.02 | 487.82 | 509.25 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |