Woori Net Co Ltd (115440)

KOSDAQ

Currency in KRW

Disclaimer

7,360

-170(-2.26%)

Closed08/10

Fair Value

Day's Range

7,300

7,530

52 wk Range

5,630

9,000

115440 Income Statement

Featured here, the Income Statement (earnings report) for Woori Net Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2009

31/12

2010

31/12

2011

31/12

2012

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

73,657.58

52,351.39

60,410.29

62,265.97

119,069.64

Total Revenues Growth

+65.2%

-28.93%

+15.39%

+3.07%

+91.23%

Cost Of Revenues

55,282.8

40,181.35

42,878.76

49,917.79

85,944.08

Gross Profit

18,374.77

12,170.05

17,531.53

12,348.19

33,125.56

Gross Profit Growth

+26.37%

-33.77%

+44.05%

-29.57%

+168.26%

Gross Profit Margin %

24.95%

23.25%

29.02%

19.83%

27.82%

Other Operating Expenses, Total

15,556.87

18,771.02

15,164.19

19,296.51

24,356.23

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+14.87%	+20.66%	-19.21%	+27.25%	+26.22%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,356.27	8,542.76	7,743.61	9,400.32	7,891.95
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,979.98	9,983.65	7,184.06	9,155.29	14,235.46
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	39.79	78.23	84.43	234.64	228.69

Operating Income

2,817.91

-6,600.97

2,367.34

-6,948.32

8,769.33

Operating Income Growth

+182.47%

-334.25%

+135.86%

-393.51%

+226.21%

EBIT Margin %

3.83%

-12.61%

3.92%

-11.16%

7.36%

Net Interest Expenses

-835.25

150.54

-1,107.06

-916.8

-1,038.04

Net Interest Expenses Growth

-36.45%

+118.02%

-835.38%

+17.19%

-13.22%

Interest Expense, Total

-1,253.51

-162.38

-1,280.04

-1,333.11

-1,669.19

Interest And Investment Income

418.26

312.92

172.98

416.32

631.15

Other Non Operating Expenses, Total

-291.73

-1,200.75

-689

-2,928.87

544.25

EBT, Excl. Unusual Items

1,690.93

-7,651.17

571.29

-10,793.99

8,275.54

Gain (Loss) On Sale Of Assets

-0.42

-0.25

17.67

-0.41

-3,564.45

Other Unusual Items, Total

-

-513.33

-

11.09

1,069.57

EBT, Incl. Unusual Items

906.32

-10,359.87

1,438.19

-10,242.81

6,263.35

EBT, Incl. Unusual Items Growth

+26.46%

-1,243.07%

+113.88%

-812.2%

+161.15%

EBT, Incl. Unusual Items Margin

1.23%

-19.79%

2.38%

-16.45%

5.26%

Income Tax Expense

-1,028.5

1,303.67

-491.73

-491.93

570.07

Net Income to Company

1,934.82

-11,663.54

1,929.92

-9,750.88

5,693.28

Minority Interest

-

-

-

31.25

1,066.99

Net Income

1,934.82

-11,663.54

1,929.92

-9,719.63

6,760.28

Net Income Growth

+3.8%

-702.82%

+116.55%

-603.63%

+169.55%

Net Income Margin %

2.63%

-22.28%

3.19%

-15.61%

5.68%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

1,934.82

-11,663.54

1,929.92

-9,719.63

6,760.28

Basic EPS - Continuing Operations

283.02

-1,276.53

211.22

-1,009.46

635.76

Basic EPS - Continuing Operations Growth

-3.35%

-551.04%

+116.55%

-577.92%

+162.98%

Diluted EPS - Continuing Operations

283

-1,276.53

211

-1,009.46

633.35

Diluted EPS - Continuing Operations Growth

+13.79%

-551.07%

+116.53%

-578.42%

+162.74%

Basic Weighted Average Shares Outstanding

6.84

9.14

9.14

9.63

10.63

Diluted Weighted Average Shares Outstanding

6.84

9.14

9.16

9.63

10.74

Dividend Per Share

-

-

-

-

-

Dividend Per Share Growth

-

-

-

-

-

EBITDA

3,716.32

-5,709.37

3,305.69

-5,630.38

11,558.04

EBITDA Growth

+112.38%

-253.63%

+157.9%

-270.32%

+305.28%

EBITDA Margin %

5.05%

-10.91%

5.47%

-9.04%

9.71%

EBIT

2,817.91

-6,600.97

2,367.34

-6,948.32

8,769.33

* In Millions of KRW (except for per share items)