Get Premium Data for Cyber Monday: Up to 55% Off InvestingProCLAIM SALE

Woosu AMS Co Ltd (066590)

KOSDAQ
Currency in KRW
3,000
+15(+0.50%)
Closed

066590 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa8,986.897,203.64-784.611,146.2631,160.66
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+9.35%-19.84%-110.89%+1,520.64%+179.56%
aa.aaaa.aaaa.aaaa.aaaa.aa282.04-7,565.12-9,170.65-17,517.6510,205.84
aa.aaaa.aaaa.aaaa.aaaa.aa10,257.1111,413.8113,741.6714,100.815,454.98
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa2,550.461,238.96,954.9313,051.16-9,773.94
aa.aaaa.aaaa.aaaa.aaaa.aa-4,102.722,116.05-12,310.551,511.9615,273.78
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-36,431.24-35,866.45-19,159.74-24,931.87-13,507.43
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-150.94%+1.55%+46.58%-30.13%+45.82%
aa.aaaa.aaaa.aaaa.aaaa.aa-17,317.86-15,076.63-19,182.77-15,829.87-12,501.41
aa.aaaa.aaaa.aaaa.aaaa.aa805.043,816.771,238.74968.13334.31
aa.aaaa.aaaa.aaaa.aaaa.aa-----209.05
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-19,918.43-24,606.59-1,215.71-10,070.12-1,131.29
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa19,374.7731,944.0117,673.8228,371.75-27,117.41
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+75.59%+64.87%-44.67%+60.53%-195.58%
aa.aaaa.aaaa.aaaa.aaaa.aa188,687.95140,079.04138,528.32202,627.2167,271.27
aa.aaaa.aaaa.aaaa.aaaa.aa154,687.35113,175.8122,308.75172,827.2163,687.1
aa.aaaa.aaaa.aaaa.aaaa.aa34,000.626,903.2316,219.5829,8003,584.17
aa.aaaa.aaaa.aaaa.aaaa.aa-169,313.17-115,812.92-120,767.5-174,269.2-194,388.68
aa.aaaa.aaaa.aaaa.aaaa.aa-167,223.15-111,805.02-107,417.91-162,082.89-177,181.72
aa.aaaa.aaaa.aaaa.aaaa.aa-2,090.03-4,007.9-13,349.6-12,186.31-17,206.95
aa.aaaa.aaaa.aaaa.aaaa.aa-8,397.9---
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa0-720-8713.75-
aa.aaaa.aaaa.aaaa.aaaa.aa118.24-135.96315.92178.7176.02
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-7,951.333,145.25-1,954.5914,764.84-9,288.16
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa15,184.527,233.1910,378.448,423.8523,188.69
aa.aaaa.aaaa.aaaa.aaaa.aa7,233.1910,378.448,423.8523,188.6913,900.52
aa.aaaa.aaaa.aaaa.aaaa.aa-10,746.87-3,602.8-13,226.7-7,156.2118,053.19
aa.aaaa.aaaa.aaaa.aaaa.aa-136.61%+66.48%-267.12%+45.9%+352.27%
aa.aaaa.aaaa.aaaa.aaaa.aa-10.96%-3.53%-11.74%-5.47%18.71%
* In Millions of KRW (except for per share items)