Q3 Earnings Alert! Plan early for this week’s stock reports with all key data in 1 placeSee list

Xinzhi Motor Co Ltd (002664)

Shenzhen
Currency in CNY
Disclaimer
12.46
-0.74(-5.61%)
Closed

002664 Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2022
01/01
2023
01/01
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa890.77171.85-89.86199.46357.16
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+121.73%-80.71%-152.29%+321.98%+79.06%
aa.aaaa.aaaa.aaaa.aaaa.aa306.03316.15204210.88242.74
aa.aaaa.aaaa.aaaa.aaaa.aa78.8384.4294.59120.02166.43
aa.aaaa.aaaa.aaaa.aaaa.aa1.011.3-0.476.31
aa.aaaa.aaaa.aaaa.aaaa.aa71.39-93.37-44.99-35.75114.83
aa.aaaa.aaaa.aaaa.aaaa.aa433.51-136.65-343.46-96.17-173.15
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-530.05216.5670.61-472-688.4
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-31.57%+140.86%-67.39%-768.42%-45.85%
aa.aaaa.aaaa.aaaa.aaaa.aa-153.03-283.34-302.71-464.23-747.77
aa.aaaa.aaaa.aaaa.aaaa.aa4.052.352.610.510.1
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-138.74328--
aa.aaaa.aaaa.aaaa.aaaa.aa-381.07358.8242.71-8.2849.27
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-398.79-245.66206.7118.03573.13
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-815.99%+38.4%+184.14%-42.9%+385.59%
aa.aaaa.aaaa.aaaa.aaaa.aa93.971,348.722,522.943,082.522,396.71
aa.aaaa.aaaa.aaaa.aaaa.aa-525.081,954.941,948.72949.73
aa.aaaa.aaaa.aaaa.aaaa.aa93.97823.645681,133.81,446.98
aa.aaaa.aaaa.aaaa.aaaa.aa-223-378.05-1,490.01-2,883.04-2,092.07
aa.aaaa.aaaa.aaaa.aaaa.aa--378.05-1,015.01-2,015.37-1,574.64
aa.aaaa.aaaa.aaaa.aaaa.aa-223--475-867.68-517.44
aa.aaaa.aaaa.aaaa.aaaa.aa--26.27-30.45
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-37.1-42.46-52.01-48.96-64.96
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-232.66-1,173.87-800.48-32.48303.01
aa.aaaa.aaaa.aaaa.aaaa.aa-0.88-0.96-4.176.330.57
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-38.95141.79183.3-148.19242.46
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa1,100.85411.81542.991,085.89886.7
aa.aaaa.aaaa.aaaa.aaaa.aa1,061.9553.61726.29937.711,129.15
aa.aaaa.aaaa.aaaa.aaaa.aa580.49-442.91-46.14-43.39-422.49
aa.aaaa.aaaa.aaaa.aaaa.aa+906.89%-176.3%+89.58%+5.95%-873.59%
aa.aaaa.aaaa.aaaa.aaaa.aa11.36%-1.87%-4.94%-4.99%-5.81%
* In Millions of CNY (except for per share items)