📈 Fed's first cut since 2020: Time to buy the dip? See Tech-focused stock picksUnlock AI Picks

LY Corp (4689)

Frankfurt
Currency in EUR
Disclaimer
2.5200
-0.0400(-1.56%)
Closed

4689 Cash Flow Statement

Advanced Cash Flow Statement
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa243,278207,921266,31493,051316,477
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+62.23%-14.53%+28.08%-65.06%+240.11%
aa.aaaa.aaaa.aaaa.aaaa.aa135,676142,615158,542235,219181,621
aa.aaaa.aaaa.aaaa.aaaa.aa83,419102,080135,744148,776162,917
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-34,517-15,327-56,066-57,237-83,369
aa.aaaa.aaaa.aaaa.aaaa.aa58,700-21,44728,094-233,70755,308
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-503,034-12,349-303,899319,786-444,060
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-137.06%+97.55%-2,360.92%+205.23%-238.86%
aa.aaaa.aaaa.aaaa.aaaa.aa-34,361-28,578-51,772-92,842-71,009
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-378,575177,082-397,291-
aa.aaaa.aaaa.aaaa.aaaa.aa--16,122--
aa.aaaa.aaaa.aaaa.aaaa.aa-90,098-160,853-268,24915,337-373,051
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa593,410-12,07091,630105,791-81,490
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+325.37%-102.03%+859.15%+15.45%-177.03%
aa.aaaa.aaaa.aaaa.aaaa.aa753,657377,263959,202984,438645,008
aa.aaaa.aaaa.aaaa.aaaa.aa503,440-645,500710,961416,000
aa.aaaa.aaaa.aaaa.aaaa.aa250,217377,263313,702273,477229,008
aa.aaaa.aaaa.aaaa.aaaa.aa--310,737-690,719-803,455-640,990
aa.aaaa.aaaa.aaaa.aaaa.aa--277,298-510,261-647,000-437,000
aa.aaaa.aaaa.aaaa.aaaa.aa--33,439-180,458-156,455-203,990
aa.aaaa.aaaa.aaaa.aaaa.aa454,498--16,855-
aa.aaaa.aaaa.aaaa.aaaa.aa-526,695--68,289-16,861-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-45,036-42,190-42,230-43,554-41,881
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-43,014-36,406-66,334-31,632-43,627
aa.aaaa.aaaa.aaaa.aaaa.aa-3382,1247,7505,69810,664
aa.aaaa.aaaa.aaaa.aaaa.aa--11-33,011
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa333,316185,62661,796524,327-231,420
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa546,784880,1001,065,7271,127,5241,651,850
aa.aaaa.aaaa.aaaa.aaaa.aa880,1001,065,7261,127,5231,651,8511,420,430
aa.aaaa.aaaa.aaaa.aaaa.aa112,389.5-95,372.75-21,780486,690.13-20,490.38
aa.aaaa.aaaa.aaaa.aaaa.aa+957.49%-184.86%+77.16%+2,334.57%-104.21%
aa.aaaa.aaaa.aaaa.aaaa.aa1,127.06%652.74%-21.38%-294.46%1,410.96%
* In Millions of JPY (except for per share items)