| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | 0.03 | 0.01 | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | -72.41% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | 0.02 | 0.02 | |||||||||
Gross Profit | aa.aa | - | - | - | 0.01 | -0.02 | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | -207.14% | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | 48.28% | -187.5% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.72 | 2.16 | 1.64 | 1.84 | 17.05 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.72 | -2.16 | -1.64 | -1.82 | -17.06 | |||||||||
Operating Income Growth | aa.aa | -23,833.33% | -201.11% | +24.24% | -11.36% | -835.31% | |||||||||
EBIT Margin % | aa.aa | - | - | - | -6,289.66% | -213,250% | |||||||||
Net Interest Expenses | aa.aa | -0.01 | -0.05 | -0.44 | -0.17 | -0.43 | |||||||||
Net Interest Expenses Growth | aa.aa | -500% | -766.67% | -748.08% | +61.22% | -151.46% | |||||||||
Interest Expense, Total | aa.aa | -0.01 | -0.05 | -0.44 | -0.17 | -0.43 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.72 | -2.21 | -2.08 | -2 | -17.49 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | 0.91 | 0.26 | -2.04 | 2.39 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -3.18 | -1.3 | -1.82 | -4.03 | -15.1 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -79,425% | +59.01% | -39.34% | -121.9% | -274.43% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | -13,903.45% | -188,712.5% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -3.18 | -1.3 | -1.82 | -4.03 | -15.1 | |||||||||
Minority Interest | aa.aa | 0 | - | - | - | - | |||||||||
Net Income | aa.aa | -3.18 | -1.3 | -1.82 | -4.03 | -15.1 | |||||||||
Net Income Growth | aa.aa | -79,375% | +58.98% | -39.34% | -121.9% | -274.43% | |||||||||
Net Income Margin % | aa.aa | - | - | - | -13,903.45% | -188,712.5% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -3.18 | -1.3 | -1.82 | -4.03 | -15.1 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -41,049.23% | +77.8% | -18.95% | -25.15% | -190.41% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -41,049.23% | +77.8% | -18.95% | -25.15% | -190.41% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 118.85 | 219.59 | 257.22 | 456.13 | 588.13 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 118.85 | 219.59 | 257.22 | 456.13 | 588.13 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.7 | -2.14 | -1.61 | -1.8 | -17.04 | |||||||||
EBITDA Growth | aa.aa | - | -204.56% | +24.56% | -11.59% | -846.67% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | -6,206.9% | -213,000% | |||||||||
EBIT | aa.aa | -0.72 | -2.16 | -1.64 | -1.82 | -17.06 | |||||||||