| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.11 | 0.28 | 0.69 | 0.01 | - | |||||||||
Total Revenues Growth | aa.aa | -74.12% | +158.18% | +141.55% | -98.91% | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | 0.11 | 0.28 | 0.69 | 0.01 | - | |||||||||
Gross Profit Growth | aa.aa | -74.12% | +158.18% | +141.55% | -98.91% | - | |||||||||
Gross Profit Margin % | aa.aa | 100% | 100% | 100% | 100% | - | |||||||||
Other Operating Expenses, Total | aa.aa | 9.33 | 9.51 | 8.14 | 10.99 | 10.97 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -9.22 | -9.22 | -7.45 | -10.99 | -10.97 | |||||||||
Operating Income Growth | aa.aa | -33.82% | -0.03% | +19.22% | -47.44% | +0.17% | |||||||||
EBIT Margin % | aa.aa | -8,383.14% | -3,247.81% | -1,086.09% | -146,468.53% | - | |||||||||
Net Interest Expenses | aa.aa | -0.06 | -0.25 | -0.17 | 0.11 | 0.06 | |||||||||
Net Interest Expenses Growth | aa.aa | -282.11% | -324.46% | +32.75% | +166.44% | -43.27% | |||||||||
Interest Expense, Total | aa.aa | -0.07 | -0.25 | -0.17 | -0.01 | -0.01 | |||||||||
Interest And Investment Income | aa.aa | 0.01 | 0 | 0 | 0.12 | 0.07 | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.11 | 0.04 | -3.65 | 1.92 | -0.04 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -9.17 | -9.43 | -11.27 | -8.96 | -10.95 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | 0.23 | -1.25 | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -8.94 | -10.68 | -11.27 | -8.96 | -10.95 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -31.25% | -19.47% | -5.49% | +20.49% | -22.2% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -8,126.98% | -3,760.69% | -1,642.34% | -119,446.15% | - | |||||||||
Income Tax Expense | aa.aa | - | - | 0.02 | 0.01 | 0.01 | |||||||||
Net Income to Company | aa.aa | -8.94 | -10.68 | -11.28 | -8.97 | -10.96 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -8.94 | -10.68 | -11.28 | -8.97 | -10.96 | |||||||||
Net Income Growth | aa.aa | -31.25% | -19.47% | -5.65% | +20.53% | -22.17% | |||||||||
Net Income Margin % | aa.aa | -8,126.98% | -3,760.69% | -1,644.87% | -119,566.56% | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | 2.77 | 2.77 | 1.36 | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -11.71 | -13.45 | -12.64 | -8.97 | -10.96 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | -366.2 | -15.7 | -2.25 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | +95.71% | +85.68% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | - | -366.2 | -15.7 | -2.25 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | - | +95.71% | +85.68% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | - | 0.03 | 0.57 | 4.87 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | - | 0.03 | 0.57 | 4.87 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -9.14 | -9.1 | -7.32 | -10.85 | -10.83 | |||||||||
EBITDA Growth | aa.aa | -33.7% | +0.42% | +19.53% | -48.26% | +0.23% | |||||||||
EBITDA Margin % | aa.aa | -8,306.07% | -3,203.49% | -1,067.19% | -144,719.36% | - | |||||||||
EBIT | aa.aa | -9.22 | -9.22 | -7.45 | -10.99 | -10.97 | |||||||||