Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,201.72 | 25,191.05 | 27,410.54 | 27,533.98 | 28,285.53 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.9% | +13.46% | +8.81% | +0.45% | +2.73% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,053.51 | 14,130.31 | 15,813.76 | 16,725.73 | 17,838.53 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.87% | +8.25% | +11.91% | +5.77% | +6.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,148.21 | 11,060.74 | 11,596.77 | 10,808.26 | 10,447 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.05% | +20.91% | +4.85% | -6.8% | -3.34% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,613.58 | 4,316.72 | 5,100.66 | 3,559.16 | 3,242.97 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.14% | +19.46% | +18.16% | -30.22% | -8.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,534.63 | 6,744.02 | 6,496.11 | 7,249.1 | 7,204.03 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.94% | +21.85% | -3.68% | +11.59% | -0.62% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,640.8 | 1,831.37 | 2,840.11 | 2,335.38 | 2,398.51 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,605.17 | 2,841.6 | 3,323.47 | 3,295.54 | 3,514.9 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,570.26 | 5,733.78 | 6,012.76 | 6,288.94 | 6,087.64 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.04% | +2.94% | +4.87% | +4.59% | -3.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.13 | 66.86 | 64.4 | 65.62 | 63.4 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.03 | 0 | -79.4 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,572.29 | 5,733.78 | 6,092.16 | 6,288.94 | 6,087.64 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.07% | +2.9% | +6.25% | +3.23% | -3.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.16 | 66.86 | 65.25 | 65.62 | 63.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,250.83 | 1,168.09 | 1,233.13 | 1,172.41 | 858.69 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,321.46 | 4,565.7 | 4,859.03 | 5,116.53 | 5,228.96 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.97 | -142.06 | -195.28 | -248.67 | -299.17 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,207.49 | 4,423.63 | 4,663.74 | 4,867.86 | 4,929.79 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.61% | +5.14% | +5.43% | +4.38% | +1.27% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.47% | 51.59% | 49.95% | 50.79% | 51.34% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 310.59 | 306.97 | 292.15 | 301.81 | 211.5 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,896.9 | 4,116.66 | 4,371.6 | 4,566.05 | 4,718.29 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.25 | 1.32 | 1.28 | 1.31 | 1.36 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.64% | +5.64% | -2.81% | +2.71% | +3.33% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.25 | 1.32 | 1.28 | 1.11 | 1.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.64% | +5.64% | -2.81% | -13.14% | -1.67% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,127.06 | 3,127.06 | 3,416.6 | 3,474.51 | 3,474.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,127.06 | 3,127.06 | 3,416.6 | 4,369.8 | 4,712.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.37 | 0.39 | 0.4 | 0.41 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.25% | +58.05% | +4.56% | +1.28% | +3.29% | |