| Period Ending: | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 0.7 | 0.45 | 0.59 | 1.1 | 1.32 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.7 | -0.45 | -0.59 | -1.1 | -1.32 | |||||||||
Operating Income Growth | aa.aa | +24.67% | +36.56% | -32.33% | -86.39% | -19.88% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | 0.04 | 0.02 | 0.13 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | -45.29% | +570.57% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | 0.04 | 0.02 | 0.13 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.22 | -0.21 | -0.19 | -0.23 | -0.31 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.92 | -0.66 | -0.75 | -1.31 | -1.5 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.92 | -0.66 | -0.75 | -1.31 | -1.5 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +24.57% | +28.12% | -13.02% | -75.98% | -14.02% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.92 | -0.66 | -0.75 | -1.31 | -1.5 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.92 | -0.66 | -0.75 | -1.31 | -1.5 | |||||||||
Net Income Growth | aa.aa | +24.57% | +28.12% | -13.02% | -75.98% | -14.02% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.92 | -0.66 | -0.75 | -1.31 | -1.5 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +92.13% | +41.44% | +12.2% | -59.42% | +9.33% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +92.13% | +41.44% | +12.2% | -59.42% | +9.33% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 43.82 | 53.79 | 69.24 | 76.43 | 96.12 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 43.82 | 53.79 | 69.24 | 76.43 | 96.12 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | -0.45 | -0.59 | -1.1 | -1.32 | |||||||||
EBITDA Growth | aa.aa | - | - | -32.23% | -86.61% | -19.89% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -0.7 | -0.45 | -0.59 | -1.1 | -1.32 | |||||||||