| Period Ending: | 2021 31/05 | 2022 31/05 | 2023 31/05 | 2024 31/05 | 2025 31/05 | 2026 31/05 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 0.04 | 0.03 | 0.03 | 0 | |||||||||
Total Revenues Growth | aa.aa | - | - | -14.92% | -27.5% | -95.13% | |||||||||
Cost Of Revenues | aa.aa | - | 0.05 | 0.16 | 0.14 | 0.22 | |||||||||
Gross Profit | aa.aa | - | -0.01 | -0.12 | -0.11 | -0.22 | |||||||||
Gross Profit Growth | aa.aa | - | - | -985.64% | +7.28% | -97.85% | |||||||||
Gross Profit Margin % | aa.aa | - | -27.55% | -351.56% | -449.61% | -18,255.74% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.01 | 0.07 | 0.12 | 0.17 | 7.6 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.01 | -0.08 | -0.24 | -0.29 | -7.82 | |||||||||
Operating Income Growth | aa.aa | - | -504.31% | -206.01% | -18.56% | -2,643.77% | |||||||||
EBIT Margin % | aa.aa | - | -193.55% | -696.12% | -1,138.37% | -640,993.03% | |||||||||
Net Interest Expenses | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0 | -0 | -0 | 0.01 | -0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.01 | -0.08 | -0.24 | -0.28 | -7.82 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | 0.14 | -3.01 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.01 | -0.08 | -0.24 | -0.14 | -10.83 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -6,463.24% | -490.39% | -204.97% | +41.99% | -7,645.64% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -194.75% | -698.07% | -558.57% | -887,878.93% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.01 | -0.08 | -0.24 | -0.14 | -10.83 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.01 | -0.08 | -0.24 | -0.14 | -10.83 | |||||||||
Net Income Growth | aa.aa | -6,463.24% | -490.39% | -204.97% | +41.99% | -7,645.64% | |||||||||
Net Income Margin % | aa.aa | - | -194.75% | -698.07% | -558.57% | -887,878.93% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.01 | -0.08 | -0.24 | -0.14 | -10.83 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0 | -0.02 | -0.03 | -0.01 | -0.41 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | -490.39% | -24.9% | +67.48% | -4,855.92% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0 | -0.02 | -0.03 | -0.01 | -0.41 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | -490.39% | -24.9% | +67.48% | -4,855.92% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 3.9 | 3.9 | 9.52 | 16.99 | 26.55 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 3.9 | 3.9 | 9.52 | 16.99 | 26.55 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 0 | -0.04 | -0.2 | -0.25 | -7.15 | |||||||||
EBITDA Growth | aa.aa | - | - | -409.1% | -22.15% | -2,806.52% | |||||||||
EBITDA Margin % | aa.aa | - | -97.46% | -583.19% | -982.6% | -586,101.64% | |||||||||
EBIT | aa.aa | -0.01 | -0.08 | -0.24 | -0.29 | -7.82 | |||||||||