Computer Modelling Group Ltd. (CMG)

Toronto
Currency in CAD
10.68
-0.09(-0.84%)
Closed

CMG Income Statement

Advanced Income Statement
Period Ending:
2015
31/03
2016
31/03
2017
31/03
2018
31/03
2019
31/03
2020
31/03
2021
31/03
2022
31/03
2023
31/03
2024
31/03
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa75.7967.3666.273.85108.68
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+1.24%-11.11%-1.72%+11.55%+47.17%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa18.1315.6916.287.4817.22
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa57.6651.6749.9266.3791.46
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+2.66%-10.38%-3.39%+32.94%+37.81%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa76.08%76.71%75.41%89.87%84.15%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa25.9121.1125.5240.5157.47
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-2.65%-18.53%+20.92%+58.7%+41.89%
aa.aaaa.aaaa.aaaa.aaaa.aa19.2415.1917.8317.8623.68
aa.aaaa.aaaa.aaaa.aaaa.aa6.675.917.6922.6533.79
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa31.7530.5724.425.8633.98
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+7.43%-3.74%-20.18%+5.99%+31.42%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa41.9%45.37%36.85%35.02%31.27%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-1-1.7-1.56-0.121.19
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-182.45%-69.83%+8%+92.2%+1,073.77%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-2.13-2.07-2-1.93-1.91
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa1.130.370.441.813.1
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa1.71-1.94-0.50.910.05
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa32.4626.9222.3426.6535.22
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa--1.68--
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa32.4626.9224.0226.6535.22
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.07%-17.05%-10.78%+10.94%+32.18%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa42.83%39.97%36.28%36.09%32.41%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa8.976.735.626.858.96
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa23.4920.1918.4119.826.26
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa23.4920.1918.4119.826.26
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.1%-14.03%-8.84%+7.56%+32.64%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa30.99%29.97%27.8%26.81%24.16%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa23.4920.1918.4119.826.26
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.290.250.230.250.32
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.08%-14.06%-8.89%+7.37%+31.8%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa0.290.250.230.240.32
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+5.1%-13.79%-8.34%+4.73%+33.33%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa80.2480.2780.3280.4680.98
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa80.4480.4880.6181.183.11
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa0.40.20.20.20.2
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa0%-50%0%0%0%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa33.7432.4426.2227.1336.68
EBITDA Growth
aa.aaaa.aaaa.aaaa.aa