Electro Cable Egypt (ELEC)

Egypt
Currency in EGP
2.610
-0.040(-1.51%)
Closed

ELEC Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa328.77-213.1-641.2322.1-493.21
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+244.39%-164.82%-200.91%+103.45%-2,331.81%
aa.aaaa.aaaa.aaaa.aaaa.aa166.78133.51224.63542.251,248
aa.aaaa.aaaa.aaaa.aaaa.aa17.9518.7421.0632.1540.68
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa113.5-14.2468.48332.281,073.03
aa.aaaa.aaaa.aaaa.aaaa.aa30.54-351.1-955.4-884.58-2,854.92
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-28.54125.0796.72-288.23-432.55
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-873.4%+538.31%-22.67%-398.01%-50.07%
aa.aaaa.aaaa.aaaa.aaaa.aa-42.94-19.25-65.58-215.08-88.47
aa.aaaa.aaaa.aaaa.aaaa.aa97.22105.68103.910.9231.18
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-82.8138.6558.38-74.06-375.26
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-267.11152.4519.45676.651,552.2
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-206.4%+157.06%+240.84%+30.26%+129.39%
aa.aaaa.aaaa.aaaa.aaaa.aa-281.6659.281,003.132,349.9
aa.aaaa.aaaa.aaaa.aaaa.aa-281.6604.06793.352,043.82
aa.aaaa.aaaa.aaaa.aaaa.aa--55.22209.78306.07
aa.aaaa.aaaa.aaaa.aaaa.aa-132.95-24.65-84.93-72.2-42.67
aa.aaaa.aaaa.aaaa.aaaa.aa-116.95----
aa.aaaa.aaaa.aaaa.aaaa.aa-16-24.65-84.93-72.2-42.67
aa.aaaa.aaaa.aaaa.aaaa.aa--53.24--
aa.aaaa.aaaa.aaaa.aaaa.aa--21.12-14.19-42.16-52.27
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-12.3-30.43-21.06-36.69-68.58
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-121.86-53.01-72.89-175.43-634.18
aa.aaaa.aaaa.aaaa.aaaa.aa10.492.263.78-10.5-35
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa43.6266.64-21.28400.02591.44
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa56.96100.58167.22145.94545.96
aa.aaaa.aaaa.aaaa.aaaa.aa100.58167.22145.94545.961,137.4
aa.aaaa.aaaa.aaaa.aaaa.aa191.46-277.51-796.43-350.69-1,427.4
aa.aaaa.aaaa.aaaa.aaaa.aa+154.02%-244.95%-186.99%+55.97%-307.03%
aa.aaaa.aaaa.aaaa.aaaa.aa29.41%-11.60%-53.68%-11.69%-14.38%
* In Millions of EGP (except for per share items)