First Gen Corp (FGEN)

Philippines
Currency in PHP
17.22
0.00(0.00%)
Closed

FGEN Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa762.96602.46875.8646.73751.53
Cash from Operations Growth
Net Income
Amortisation of Deferred Charges, Total
Total Depreciation, Depletion & Amortisation
Other Operating Activities, Total
aa.aaaa.aaaa.aaaa.aaaa.aa+13.43%-21.04%+45.37%-26.16%+16.2%
aa.aaaa.aaaa.aaaa.aaaa.aa296.21275.7258.25261.39312.2
aa.aaaa.aaaa.aaaa.aaaa.aa7.266.456.636.925.91
aa.aaaa.aaaa.aaaa.aaaa.aa227.06235.34226.54219.53232.64
aa.aaaa.aaaa.aaaa.aaaa.aa232.4484.98384.38158.89200.77
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-115.73-188.53-432.3-279.75-357.34
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-707.77%-62.91%-129.3%+35.29%-27.74%
aa.aaaa.aaaa.aaaa.aaaa.aa-117.25-147.32-317.99-248.17-396.98
aa.aaaa.aaaa.aaaa.aaaa.aa0.360.520.160.130.23
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1.16-41.73-114.48-31.7139.42
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-577.29-264.74-494.98-272.96-233.74
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid (Collected)
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa+25.36%+54.14%-86.97%+44.86%+14.37%
aa.aaaa.aaaa.aaaa.aaaa.aa23.68279.51513.8481.65383.77
aa.aaaa.aaaa.aaaa.aaaa.aa23.682065.2372.36172.08
aa.aaaa.aaaa.aaaa.aaaa.aa-259.51448.57409.28211.69
aa.aaaa.aaaa.aaaa.aaaa.aa-360-324.43-679.31-519.82-427.81
aa.aaaa.aaaa.aaaa.aaaa.aa-11.19-12.49-75-65.8-54.5
aa.aaaa.aaaa.aaaa.aaaa.aa-348.81-311.94-604.31-454.02-373.31
aa.aaaa.aaaa.aaaa.aaaa.aa--30.73--
aa.aaaa.aaaa.aaaa.aaaa.aa-9.32-4.51-0.8--
aa.aaaa.aaaa.aaaa.aaaa.aa-77.41---
aa.aaaa.aaaa.aaaa.aaaa.aa-102.55-77.41-115.93-101.35-
aa.aaaa.aaaa.aaaa.aaaa.aa-55.1-57.05-63.95-33.1-85.15
aa.aaaa.aaaa.aaaa.aaaa.aa-73.99-158.27-179.52-100.34-104.56
aa.aaaa.aaaa.aaaa.aaaa.aa-0.83-0.843.91-2.49-2.08
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa69.12148.35-47.5791.54158.37
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa554.76623.88772.23724.66816.19
aa.aaaa.aaaa.aaaa.aaaa.aa623.88772.23724.66816.19974.57
aa.aaaa.aaaa.aaaa.aaaa.aa397.42395.09195.12158.55212.87
aa.aaaa.aaaa.aaaa.aaaa.aa-7.05%-0.58%-50.61%-18.74%+34.26%
aa.aaaa.aaaa.aaaa.aaaa.aa0.72%0.44%0.55%0.64%0.56%
* In Millions of USD (except for per share items)