| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||||
Total Operating Expenses | aa.aa | - | - | - | - | - | |||||||||||
| |||||||||||||||||
Operating Income | aa.aa | - | - | - | - | - | |||||||||||
Operating Income Growth | aa.aa | - | - | - | - | - | |||||||||||
EBIT Margin % | aa.aa | - | - | - | -768.19% | -271.07% | |||||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | - | |||||||||||
| |||||||||||||||||
EBT, Excl. Unusual Items | aa.aa | - | - | - | - | - | |||||||||||
Gain (Loss) on Sale of Investments | aa.aa | - | - | - | - | - | |||||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||||
EBT, Incl. Unusual Items | aa.aa | -21.41 | -2.39 | -1.77 | -1.24 | -1.06 | |||||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -167% | +88.83% | +25.85% | +29.91% | +15.02% | |||||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||||
Net Income to Company | aa.aa | -22.65 | -2.73 | -1.84 | -1.23 | -1.06 | |||||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||||
Net Income | aa.aa | -22.65 | -2.73 | -1.84 | -1.23 | -1.06 | |||||||||||
Net Income Growth | aa.aa | -182.39% | +87.96% | +32.58% | +33.08% | +14.11% | |||||||||||
Net Income Margin % | aa.aa | - | - | - | -1,558.39% | -734.9% | |||||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||||
Net Income to Common Excl. Extra Items | aa.aa | -21.41 | -2.39 | -1.77 | -1.24 | -1.06 | |||||||||||
Basic EPS - Continuing Operations | aa.aa | -4.08 | -0.41 | -0.3 | -0.1 | -0.05 | |||||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -94.91% | +89.94% | +27.4% | +68.11% | +44.41% | |||||||||||
Diluted EPS - Continuing Operations | aa.aa | -4.08 | -0.41 | -0.3 | -0.1 | -0.05 | |||||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -94.91% | +89.94% | +27.4% | +68.11% | +44.41% | |||||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 5.25 | 5.82 | 5.95 | 13.08 | 19.99 | |||||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 5.25 | 5.82 | 5.95 | 13.08 | 19.99 | |||||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||||
EBITDA | aa.aa | -15.39 | -1 | - | - | - | |||||||||||
EBITDA Growth | aa.aa | -115.26% | +93.52% | - | - | - | |||||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||||
EBIT | aa.aa | -15.91 | -1.52 | -1.18 | -0.61 | -0.39 | |||||||||||