| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 2.54 | 4.15 | 1.29 | 2.3 | 2.29 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -2.54 | -4.15 | -1.29 | -2.3 | -2.29 | |||||||||
Operating Income Growth | aa.aa | -728.33% | -63.51% | +68.99% | -78.89% | +0.79% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | 0 | 0.01 | 0.01 | 0.01 | 0.02 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +2,162.02% | -14.1% | +51.94% | +61.32% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | 0 | 0.01 | 0.01 | 0.01 | 0.02 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.03 | -0.13 | -0.17 | -0.14 | -0.27 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -2.57 | -4.27 | -1.45 | -2.43 | -2.53 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | 0.2 | 0.31 | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -2.57 | -4.08 | -1.36 | -2.3 | -1.82 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -463.76% | -58.76% | +66.6% | -68.82% | +20.92% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -2.57 | -4.08 | -1.36 | -2.3 | -1.82 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -2.57 | -4.08 | -1.36 | -2.3 | -1.82 | |||||||||
Net Income Growth | aa.aa | -463.76% | -58.76% | +66.6% | -68.82% | +20.92% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -2.57 | -4.08 | -1.36 | -2.3 | -1.82 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.08 | -0.08 | -0.02 | -0.02 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -184.06% | +6.76% | +77.58% | +0.9% | +28.89% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.08 | -0.08 | -0.02 | -0.02 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -184.06% | +6.76% | +77.58% | +0.9% | +28.89% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 31.75 | 54.07 | 80.54 | 137.2 | 152.59 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 31.75 | 54.07 | 80.54 | 137.2 | 152.59 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -2.54 | -4.14 | -1.28 | -2.3 | -2.28 | |||||||||
EBITDA Growth | aa.aa | -765.03% | -63.24% | +69.19% | -80.4% | +0.79% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -2.54 | -4.15 | -1.29 | -2.3 | -2.29 | |||||||||