| Period Ending: | 2016 30/11 | 2017 30/11 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 0.64 | 0.57 | 0.75 | 2.07 | |||||||||
Total Revenues Growth | aa.aa | - | - | -10.03% | +30.66% | +175.87% | |||||||||
Cost Of Revenues | aa.aa | - | 0.44 | 0.72 | 1.19 | 1.98 | |||||||||
Gross Profit | aa.aa | - | 0.2 | -0.15 | -0.44 | 0.09 | |||||||||
Gross Profit Growth | aa.aa | - | - | -176.14% | -192% | +119.86% | |||||||||
Gross Profit Margin % | aa.aa | - | 30.88% | -26.13% | -58.4% | 4.2% | |||||||||
Other Operating Expenses, Total | aa.aa | 0 | 2.61 | 3.2 | 3.98 | 3.31 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0 | -2.41 | -3.35 | -4.42 | -3.23 | |||||||||
Operating Income Growth | aa.aa | -295.85% | -157,753.4% | -38.81% | -31.96% | +26.96% | |||||||||
EBIT Margin % | aa.aa | - | -378.06% | -583.28% | -589.07% | -155.97% | |||||||||
Net Interest Expenses | aa.aa | - | -0.07 | -0.13 | -0.28 | -0.27 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | -95.52% | -116.03% | +5.65% | |||||||||
Interest Expense, Total | aa.aa | - | -0.07 | -0.13 | -0.29 | -0.28 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | 0.01 | 0.01 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | -1.43 | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0 | -2.48 | -3.48 | -6.13 | -3.49 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0 | -2.48 | -3.48 | -6.13 | -3.49 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -295.85% | -162,138.22% | -40.34% | -76.23% | +43.01% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -388.56% | -606.1% | -817.47% | -168.87% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0 | -2.48 | -3.48 | -6.13 | -3.49 | |||||||||
Minority Interest | aa.aa | - | 0.54 | - | - | - | |||||||||
Net Income | aa.aa | -0 | -1.94 | -3.48 | -6.13 | -3.49 | |||||||||
Net Income Growth | aa.aa | -295.85% | -126,863.35% | -79.33% | -76.23% | +43.01% | |||||||||
Net Income Margin % | aa.aa | - | -304.08% | -606.1% | -817.47% | -168.87% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0 | -1.94 | -3.48 | -6.13 | -3.49 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | -166.62 | -0.39 | -0.13 | -0.07 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | +99.77% | +65.81% | +50.14% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | -166.62 | -0.39 | -0.13 | -0.07 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | +99.77% | +65.81% | +50.14% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | 0.01 | 8.9 | 45.85 | 52.41 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | 0.01 | 8.9 | 45.85 | 52.41 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0 | -2.41 | -3.34 | -4.38 | -3.14 | |||||||||
EBITDA Growth | aa.aa | - | -330,036.99% | -38.63% | -31.16% | +28.46% | |||||||||
EBITDA Margin % | aa.aa | - | -377.74% | -582.06% | -584.27% | -151.52% | |||||||||
EBIT | aa.aa | -0 | -2.41 | -3.35 | -4.42 | -3.23 | |||||||||