| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 19.59 | 14.69 | 1.91 | 1.42 | |||||||||
Total Revenues Growth | aa.aa | - | - | -25.01% | -86.97% | -25.79% | |||||||||
Cost Of Revenues | aa.aa | - | 17.1 | 12.11 | 1.06 | 0.54 | |||||||||
Gross Profit | aa.aa | - | 2.49 | 2.58 | 0.86 | 0.88 | |||||||||
Gross Profit Growth | aa.aa | - | - | +3.7% | -66.81% | +3% | |||||||||
Gross Profit Margin % | aa.aa | - | 12.7% | 17.56% | 44.75% | 62.11% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.07 | 6.04 | 6.5 | 4.69 | 3.34 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.07 | -3.56 | -3.92 | -3.83 | -2.46 | |||||||||
Operating Income Growth | aa.aa | -37.96% | -4,815.81% | -10.2% | +2.29% | +35.84% | |||||||||
EBIT Margin % | aa.aa | - | -18.15% | -26.67% | -200.03% | -172.93% | |||||||||
Net Interest Expenses | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | 0.02 | 0.1 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.07 | -3.56 | -3.92 | -3.81 | -2.35 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | 0.14 | 0.06 | |||||||||
Other Unusual Items, Total | aa.aa | - | -5.82 | -1.33 | 3.85 | -1.46 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.07 | -9.38 | -5.25 | -3.02 | -4.21 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -37.96% | -12,861.39% | +43.98% | +42.49% | -39.48% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -47.85% | -35.74% | -157.8% | -296.58% | |||||||||
Income Tax Expense | aa.aa | - | - | - | -0.04 | - | |||||||||
Net Income to Company | aa.aa | -0.07 | -9.38 | -5.25 | -2.98 | -4.21 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.07 | -9.38 | -5.25 | -2.98 | -4.21 | |||||||||
Net Income Growth | aa.aa | -37.96% | -12,861.39% | +43.98% | +43.25% | -41.35% | |||||||||
Net Income Margin % | aa.aa | - | -47.85% | -35.74% | -155.71% | -296.58% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.07 | -9.38 | -5.25 | -2.98 | -4.21 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.01 | -0.29 | -0.06 | -0.02 | -0.02 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -37.97% | -1,843.03% | +79.02% | +61.41% | -1.33% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.01 | -0.29 | -0.06 | -0.02 | -0.02 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -37.97% | -1,843.03% | +79.02% | +61.41% | -1.33% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 4.9 | 32.67 | 87.26 | 128.31 | 178.98 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 4.9 | 32.67 | 87.26 | 128.31 | 178.98 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | -3.24 | -3.42 | -3.54 | -2.35 | |||||||||
EBITDA Growth | aa.aa | - | - | -5.46% | -3.58% | +33.64% | |||||||||
EBITDA Margin % | aa.aa | - | -16.56% | -23.28% | -185.11% | -165.52% | |||||||||
EBIT | aa.aa | -0.07 | -3.56 | -3.92 | -3.83 | -2.46 | |||||||||