| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.45 | 4.55 | 3.26 | 3.98 | 0.97 | |||||||||
Total Revenues Growth | aa.aa | - | +913.03% | -28.28% | +22.16% | -75.52% | |||||||||
Cost Of Revenues | aa.aa | 10.51 | 13.24 | 11.39 | 17.99 | 1.34 | |||||||||
Gross Profit | aa.aa | -10.06 | -8.7 | -8.13 | -14 | -0.36 | |||||||||
Gross Profit Growth | aa.aa | - | +13.55% | +6.5% | -72.26% | +97.41% | |||||||||
Gross Profit Margin % | aa.aa | -2,241.13% | -191.25% | -249.31% | -351.57% | -37.19% | |||||||||
Other Operating Expenses, Total | aa.aa | 29.12 | 23.2 | 21.66 | 11.65 | 30.46 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -39.18 | -31.89 | -29.79 | -25.66 | -30.82 | |||||||||
Operating Income Growth | aa.aa | -2,288.8% | +18.6% | +6.59% | +13.88% | -20.12% | |||||||||
EBIT Margin % | aa.aa | -8,729.54% | -701.46% | -913.61% | -644.11% | -3,161.23% | |||||||||
Net Interest Expenses | aa.aa | -0.09 | -2.26 | -4.97 | -0.64 | -1.96 | |||||||||
Net Interest Expenses Growth | aa.aa | -897.25% | -2,376.54% | -119.94% | +87.05% | -204.67% | |||||||||
Interest Expense, Total | aa.aa | -0.09 | -2.26 | -4.97 | -0.64 | -2.25 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | 0.29 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.85 | 0.09 | 11.99 | -14.73 | -121.05 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -40.13 | -34.06 | -22.77 | -41.04 | -153.83 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | -0.17 | -22.3 | -3.12 | -0.13 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -40.13 | -34.24 | -45.07 | -44.15 | -153.95 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -2,332.86% | +14.68% | -31.65% | +2.03% | -248.68% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -8,940.15% | -752.97% | -1,382.13% | -1,108.43% | -15,790.61% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | -5.38 | |||||||||
Net Income to Company | aa.aa | -40.13 | -34.24 | -45.07 | -45.51 | -150.05 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -40.13 | -34.24 | -45.07 | -45.51 | -150.05 | |||||||||
Net Income Growth | aa.aa | -2,332.86% | +14.68% | -31.65% | -0.97% | -229.71% | |||||||||
Net Income Margin % | aa.aa | -8,940.15% | -752.97% | -1,382.13% | -1,142.48% | -15,390.36% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -40.13 | -34.24 | -45.07 | -44.15 | -148.57 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | - | -1,140.2 | -8.04 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | - | +99.3% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | - | - | -1,140.2 | -8.04 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | - | - | +99.29% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | - | - | 0.04 | 18.48 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | - | - | 0.04 | 18.48 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -38.97 | -31.14 | -29.55 | -25.3 | -30.53 | |||||||||
EBITDA Growth | aa.aa | -2,279.77% | +20.11% | +5.1% | +14.39% | -20.7% | |||||||||
EBITDA Margin % | aa.aa | -8,683.56% | -684.81% | -906.15% | -635.05% | -3,131.64% | |||||||||
EBIT | aa.aa | -39.18 | -31.89 | -29.79 | -25.66 | -30.82 | |||||||||