Get Premium Data for Cyber Monday: Up to 55% Off InvestingProCLAIM SALE

Mercialys SA (MERY)

Paris
Currency in EUR
10.25
-0.05(-0.49%)
Real-time Data

MERY Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa154.96134.89135.74150.12134.27
Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-6.73%-12.95%+0.64%+10.6%-10.56%
aa.aaaa.aaaa.aaaa.aaaa.aa90.3485.8362.1843.0953.37
aa.aaaa.aaaa.aaaa.aaaa.aa39.3239.3437.6436.6537.39
aa.aaaa.aaaa.aaaa.aaaa.aa1.121.441.521.081.15
aa.aaaa.aaaa.aaaa.aaaa.aa26.451.7940.8462.9760.51
aa.aaaa.aaaa.aaaa.aaaa.aa-2.276.49-6.436.33-18.15
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa79.09126.7614.7259-21.74
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-539.08130.95-358-250.2-210.37
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-819.69%+124.29%-373.39%+30.11%+15.92%
aa.aaaa.aaaa.aaaa.aaaa.aa1,499.71,097.17230754.81109
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa1,499.71,097.17230754.81109
aa.aaaa.aaaa.aaaa.aaaa.aa-1,913.04-902.76-527.69-881.62-193.44
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-1,913.04-902.76-527.69-881.62-193.44
aa.aaaa.aaaa.aaaa.aaaa.aa0.96-0.26--
aa.aaaa.aaaa.aaaa.aaaa.aa--1.83--0.44-0.74
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-99.99-43.96-22.4-86.03-89.57
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-26.71-17.68-38.18-36.92-35.63
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--00--
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa-305.03392.59-207.53-41.07-97.84
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa377.0672.02464.71257.16216
aa.aaaa.aaaa.aaaa.aaaa.aa72.02464.61257.18216.09118.16
aa.aaaa.aaaa.aaaa.aaaa.aa110.4278.5410.09151.2559.47
aa.aaaa.aaaa.aaaa.aaaa.aa+27.56%-28.87%-87.15%+1,398.72%-60.68%
aa.aaaa.aaaa.aaaa.aaaa.aa13.69%20.41%17.06%16.45%14.47%
* In Millions of EUR (except for per share items)