Mercialys SA (MERY)

Paris


	Symbol		Exchange		Currency
	MERY		Paris		EUR	Real-time
	MERYp		BATS Europe		EUR	Delayed
	0IQU		London		EUR	Real-time
	MERY		Frankfurt		EUR	Delayed

Currency in EUR

10.25

+0.03(+0.29%)

Closed06/12

Fair Value

Day's Range

10.23

10.32

52 wk Range

8.83

12.74

MERY Income Statement

Featured here, the Income Statement (earnings report) for Mercialys SA, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

191.85

175.44

172.23

173.28

178.01

Total Revenues Growth

+2.44%

-8.55%

-1.83%

+0.61%

+2.73%

Cost Of Revenues

12.65

28.08

12.19

7.35

7.09

Gross Profit

179.2

147.36

160.05

165.93

170.92

Gross Profit Growth

+2.19%

-17.77%

+8.61%

+3.68%

+3.01%

Gross Profit Margin %

93.41%

83.99%

92.92%

95.76%

96.02%

Other Operating Expenses, Total

61.5

57.15

65.26

68.83

82.41

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+8.98%	-7.07%	+14.2%	+5.47%	+19.73%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	12.41	13.12	14.76	18.69	20.17
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8.64	3.25	11.34	12.41	23.7

Operating Income

117.71

90.21

94.79

97.1

88.52

Operating Income Growth

-1.04%

-23.36%

+5.07%

+2.45%

-8.84%

EBIT Margin %

61.35%

51.42%

55.03%

56.04%

49.73%

Net Interest Expenses

-30.61

-31.16

-36.87

-29.46

-31.55

Net Interest Expenses Growth

+29.87%

-1.81%

-18.32%

+20.11%

-7.09%

Interest Expense, Total

-30.89

-31.45

-36.87

-29.93

-34.73

Interest And Investment Income

0.28

0.29

-

0.47

3.19

Other Non Operating Expenses, Total

9.7

5.38

8.67

9.84

1.85

EBT, Excl. Unusual Items

96.8

64.43

66.58

77.48

58.83

Gain (Loss) On Sale Of Assets

17.44

47.54

8.6

8.2

0.8

Other Unusual Items, Total

-11.96

-15.87

-3.45

-33.16

-12.4

EBT, Incl. Unusual Items

102.47

96.17

71.91

52.52

47.23

EBT, Incl. Unusual Items Growth

+11.35%

-6.15%

-25.22%

-26.96%

-10.09%

EBT, Incl. Unusual Items Margin

53.41%

54.82%

41.75%

30.31%

26.53%

Income Tax Expense

3.27

2.02

0.85

0.71

0.5

Net Income to Company

99.2

94.15

71.07

51.81

46.73

Minority Interest

-8.86

-8.32

-8.88

-8.72

6.64

Net Income

90.34

85.83

62.18

43.09

53.37

Net Income Growth

+11.74%

-4.99%

-27.55%

-30.7%

+23.85%

Net Income Margin %

47.09%

48.92%

36.1%

24.87%

29.98%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

90.34

85.83

62.18

43.09

53.37

Basic EPS - Continuing Operations

0.98

0.94

0.67

0.46

0.57

Basic EPS - Continuing Operations Growth

+11.67%

-4.72%

-28.57%

-31.1%

+23.96%

Diluted EPS - Continuing Operations

0.98

0.94

0.67

0.46

0.57

Diluted EPS - Continuing Operations Growth

+11.36%

-4.31%

-28.57%

-31.32%

+23.91%

Basic Weighted Average Shares Outstanding

91.79

91.53

92.84

93.38

93.31

Diluted Weighted Average Shares Outstanding

91.79

91.53

92.84

93.38

93.31

Dividend Per Share

0.95

0.43

0.92

0.96

0.99

Dividend Per Share Growth

-15.18%

-54.74%

+113.95%

+4.35%

+3.13%

EBITDA

155.77

128.47

131.38

132.61

124.42

EBITDA Growth

+0.47%

-17.52%

+2.26%

+0.94%

-6.18%

EBITDA Margin %

81.19%

73.23%

76.28%

76.53%

69.89%

EBIT