National Central Cooling Co. (TABR)

Dubai

Currency in AED

Disclaimer

3.010

-0.020(-0.66%)

Closed07/10

Fair Value

Day's Range

3.010

3.010

52 wk Range

2.880

3.800

TABR Income Statement

Featured here, the Income Statement (earnings report) for National Central Cooling Co., showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Advanced Income Statement

Period Ending:

2014

31/12

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

Total Revenues

1,520.1

1,740.72

1,955.09

2,216.16

2,415.48

Total Revenues Growth

+5.06%

+14.51%

+12.32%

+13.35%

+8.99%

Total Operating Expenses

987.8

1,110.65

1,331.91

1,414.26

1,609.73

	Operating Expenses Growth
	Fuel & Purchased Power
	Operations And Maintenance
	Depreciation & Amortisation, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+0.01%	+12.44%	+19.92%	+6.18%	+13.82%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	987.8	1,110.65	1,331.91	1,414.26	1,609.73

Operating Income

532.31

630.06

623.18

801.9

805.74

Operating Income Growth

+15.91%

+18.36%

-1.09%

+28.68%

+0.48%

EBIT Margin %

35.02%

36.2%

31.87%

36.18%

33.36%

Interest Expense, Total

-180.79

-221.6

-257.71

-289.44

-264.62

Other Non Operating Expenses, Total

90.53

48.51

-85.11

99.25

29.51

	Income (Loss) on Equity Investment
	Allowance For Equity Funds Used During Construction
	Other Non Operating Income (Expenses)

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	63.47	51.2	35.67	29.61	34.92
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	27.05	-2.68	-120.78	69.64	-5.41

EBT, Excl. Unusual Items

445.15

459.78

283.05

633.41

631.17

Gain (Loss) on Sale of Investments

-

-

251.01

-

49.15

Gain (Loss) On Sale Of Assets

-

-

-

-

84.24

EBT, Incl. Unusual Items

445.15

541.51

534.06

633.41

785.35

EBT, Incl. Unusual Items Growth

+3.21%

+21.65%

-1.37%

+18.6%

+23.99%

Income Tax Expense

-

-

-

-

358.8

Net Income to Company

480.8

573.47

610.75

633.41

426.56

Minority Interest

-8.33

-23.13

-25.59

-33.22

4.58

Net Income

472.48

550.34

585.16

600.19

431.14

Net Income Growth

+10.49%

+16.48%

+6.33%

+2.57%

-28.17%

Net Income Margin %

31.08%

31.62%

29.93%

27.08%

17.85%

Preferred Dividend and Other Adjustments

-

-

-

-

-

Net Income to Common Excl. Extra Items

436.83

518.38

508.47

600.19

431.14

Basic EPS - Continuing Operations

0.15

0.18

0.18

0.21

0.15

Basic EPS - Continuing Operations Growth

+2.15%

+18.72%

-2.15%

+18.04%

-28.17%

Diluted EPS - Continuing Operations

0.15

0.18

0.18

0.21

0.15

Diluted EPS - Continuing Operations Growth

+2.15%

+18.72%

-2.15%

+18.04%

-28.17%

Basic Weighted Average Shares Outstanding

2,836.23

2,835.04

2,841.97

2,841.97

2,841.97

Diluted Weighted Average Shares Outstanding

2,836.23

2,835.04

2,841.97

2,841.97

2,841.97

Dividend Per Share

0.1

0.06

0.06

0.14

0.16

Dividend Per Share Growth

+10.56%

-45.27%

+6.73%

+129.98%

+14.81%

EBITDA

682.42

830.71

872.94

1,097.9

1,118.83

EBITDA Growth

+12.1%

+21.73%

+5.08%

+25.77%

+1.91%

EBITDA Margin %

44.89%

47.72%

44.65%

49.54%

46.32%

EBIT

532.31

630.06

623.18

801.9

805.74

* In Millions of AED (except for per share items)

South Africa Top 40

77,473.00

-830.35

-1.06%

S. Africa 40 Futures

78,376.00

-786

-0.99%

42,044.70

-35.7

-0.08%

5,741.90

-9.2

-0.16%

20,050.10

-56.5

-0.28%

19,203.50

-32.3

-0.17%

102.31

+0.007

+0.01%

Name	Last	Chg. %	Vol.
FirstRand Ltd	8,192	-0.09%	14.76M
Standard Bank	23,797	+0.14%	3.04M
Prosus	77,557	-1.62%	2.29M
Shoprite	28,855	-0.50%	1.86M
Anglo American	52,548	-5.23%	1.12M
Naspers	427,150	-3.36%	761.15K
Capitec	307,152	-0.15%	268.64K

Name	Last	Chg. %	Vol.
Finbond Group Ltd	99	+19.28%	1.00K
Metrofile	270	+17.39%	55.59K
Mantengu Mining	117.00	+11.43%	1.50M
Bowler Metcalf Ltd	1,379	+10.32%	2.95K
Huge Group	220	+10.00%	1.90K
Purple Capital Ltd	98	+8.89%	2.01M
ISA Holdings	224	+7.18%	18.30K

Name	Last	Chg. %	Vol.
Trustco Group Holdings	34	-19.05%	52.53K
Europa Metals	55	-12.70%	12.58K
Sephaku Holdings Ltd	221	-11.24%	333.46K
Frontier Transport Holdings	775	-8.82%	4.08K
Primary	2,100.00	-8.74%	30.91K
Sebata Holdings	101	-8.18%	1.06K
Kore Potash	73.00	-7.59%	2.00M

Trending Stocks

Name	Last	Chg. %	Vol.
Purple Capital Ltd	98	+8.89%	2.01M
Sasol	12,216	-2.54%	3.80M
Impala Platinum	10,428	+0.47%	4.74M
Sibanye Stillwater	1,932	-3.21%	12.01M
Kumba Iron Ore	37,265	-6.20%	974.96K